EuroSports Global Income Statement

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	43.68	53.62	25.12	60.88	54.36	49.12
Revenue Growth (YoY)	-16.45%	113.44%	-58.74%	12.00%	10.67%	-38.92%
Cost of Revenue	37.52	47.3	21.28	52.77	45.54	40.48
Gross Profit	6.15	6.32	3.84	8.12	8.82	8.64
Selling, General & Admin	8.31	12.2	13.07	14.35	14.14	13.27
Operating Expenses	8.31	12.2	13.07	14.35	14.14	13.27
Operating Income	-2.15	-5.88	-9.23	-6.23	-5.32	-4.63
Interest Expense	-1.5	-1.1	-0.43	-0.32	-0.34	-0.63
Interest & Investment Income	0.05	0.08	0.04	0.02	0.01	0.05
Currency Exchange Gain (Loss)	0.11	-0.01	0.09	0.36	-0.09	0.1
Other Non Operating Income (Expenses)	2.47	0.88	1	2.01	3.89	1.07
EBT Excluding Unusual Items	-1.02	-6.04	-8.53	-4.17	-1.85	-4.04
Gain (Loss) on Sale of Assets	-0.17	-0.22	0.03	-0.12	-0.08	-0.09
Asset Writedown	-	-	-	-	-	0.14
Other Unusual Items	-	-	-	-	-	0.38
Pretax Income	-1.19	-6.26	-8.5	-4.28	-1.92	-3.61
Income Tax Expense	0.11	0.11	0.1	0.16	0	0.12
Earnings From Continuing Operations	-1.3	-6.37	-8.61	-4.44	-1.93	-3.73
Net Income to Company	-1.3	-6.37	-8.61	-4.44	-1.93	-3.73
Minority Interest in Earnings	-0.21	0.61	0.91	0.48	0.61	0.04
Net Income	-1.51	-5.76	-7.7	-3.96	-1.32	-3.69
Net Income to Common	-1.51	-5.76	-7.7	-3.96	-1.32	-3.69
Shares Outstanding (Basic)	249	245	248	254	259	261
Shares Outstanding (Diluted)	249	245	248	254	259	261
Shares Change (YoY)	1.47%	-1.17%	-2.53%	-1.73%	-0.75%	-0.47%
EPS (Basic)	-0.01	-0.02	-0.03	-0.02	-0.01	-0.01
EPS (Diluted)	-0.01	-0.02	-0.03	-0.02	-0.01	-0.01
Free Cash Flow	-3.15	-3.23	-3.31	-4.85	2.72	5.19
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	0.01	0.02
Gross Margin	14.09%	11.79%	15.29%	13.33%	16.22%	17.59%
Operating Margin	-4.92%	-10.96%	-36.74%	-10.24%	-9.79%	-9.42%
Profit Margin	-3.45%	-10.74%	-30.65%	-6.51%	-2.43%	-7.51%
Free Cash Flow Margin	-7.21%	-6.02%	-13.19%	-7.97%	5.01%	10.56%
EBITDA	-1.83	-5.48	-8.71	-5.01	-4.32	-3.44
EBITDA Margin	-4.18%	-10.22%	-34.68%	-8.23%	-7.94%	-7.00%
D&A For EBITDA	0.32	0.4	0.52	1.22	1.01	1.19
EBIT	-2.15	-5.88	-9.23	-6.23	-5.32	-4.63
EBIT Margin	-4.92%	-10.96%	-36.74%	-10.24%	-9.79%	-9.42%
Advertising Expenses	-	0.78	1.5	0.86	0.74	0.8

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.