EuroSports Global Balance Sheet

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	7.58	7.3	5.3	9.05	15.29	16.61
Cash & Short-Term Investments	7.58	7.3	5.3	9.05	15.29	16.61
Cash Growth	-	37.76%	-41.43%	-40.79%	-7.93%	86.80%
Accounts Receivable	1.2	0.26	0.97	1.14	1.17	0.25
Other Receivables	-	1.6	1.31	0.75	0.16	0.67
Receivables	1.2	1.86	2.28	1.89	1.33	0.92
Inventory	13.96	15.29	12.12	12.15	11.23	13.32
Prepaid Expenses	-	4.31	3.88	2.98	0.85	0.2
Other Current Assets	8.75	2.29	2.42	1.35	8.51	0.84
Total Current Assets	31.49	31.06	26	27.42	37.21	31.88
Property, Plant & Equipment	3.29	5.22	4.04	5.74	4.41	7.02
Long-Term Investments	0.14	0.14	0.14	0.14	-	-
Long-Term Deferred Charges	13.4	13.37	11.23	7.21	4.97	3.09
Other Long-Term Assets	-	-	-	0.09	0.09	-
Total Assets	48.33	49.78	41.41	40.6	46.68	42
Accounts Payable	5.99	6.61	4.98	5.27	4.02	3.65
Short-Term Debt	11.28	10.5	6.97	1.35	1.12	0.26
Current Portion of Long-Term Debt	3.36	0.28	1.28	1.23	1.23	3.48
Current Portion of Leases	2.19	1.71	2.39	2.31	1.69	2.77
Current Income Taxes Payable	0.04	0.14	0.1	0.11	0.01	0.05
Other Current Liabilities	11.13	12.23	11.99	6.94	16.42	7.21
Total Current Liabilities	33.99	31.46	27.72	17.22	24.49	17.42
Long-Term Debt	11.17	12.69	3.67	1.59	2.82	5
Long-Term Leases	-	1.92	-	2.41	-	1.95
Total Liabilities	45.16	46.07	31.39	21.22	27.31	24.37
Common Stock	18.18	14.66	15.05	15.87	17.23	17.62
Retained Earnings	-16.94	-14.85	-9.22	-0.97	-0.94	-2.6
Comprehensive Income & Other	0.41	0.63	0.42	0.38	0.18	0.21
Total Common Equity	-0.15	0.43	6.25	15.27	16.47	15.23
Minority Interest	3.31	3.28	3.77	4.11	2.9	2.4
Shareholders' Equity	3.17	3.71	10.02	19.38	19.37	17.63
Total Liabilities & Equity	48.33	49.78	41.41	40.6	46.68	42
Total Debt	28	27.09	14.31	8.89	6.87	13.46
Net Cash (Debt)	-20.42	-19.79	-9.01	0.16	8.43	3.15
Net Cash Growth	-	-	-	-98.09%	167.92%	-
Net Cash Per Share	-0.08	-0.08	-0.04	0.00	0.03	0.01
Filing Date Shares Outstanding	263	243	245.68	249.4	255.15	259.44
Total Common Shares Outstanding	263	243.61	246.01	250.53	257.87	259.74
Working Capital	-2.5	-0.41	-1.72	10.21	12.72	14.46
Book Value Per Share	-0.00	0.00	0.03	0.06	0.06	0.06
Tangible Book Value	-0.15	0.43	6.25	15.27	16.47	15.23
Tangible Book Value Per Share	-0.00	0.00	0.03	0.06	0.06	0.06
Machinery	-	5.79	6.61	6.58	6.42	6.88

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.