KOP Limited Balance Sheet

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	4.37	12.09	3.83	14.38	5.31
Short-Term Investments	-	0.2	0.1	0.19	0.15
Cash & Short-Term Investments	4.37	12.29	3.93	14.57	5.45
Cash Growth	-64.41%	212.73%	-73.03%	167.07%	154.62%
Accounts Receivable	6.2	1.85	8.57	18.75	1.84
Other Receivables	-	3.27	0.42	0.83	0.72
Receivables	6.2	5.12	9	19.58	2.56
Inventory	0.23	0.28	43.85	87.71	126.12
Prepaid Expenses	-	0.17	0.3	0.23	0.2
Other Current Assets	0.43	-	-	0.13	108.16
Total Current Assets	11.23	17.86	57.08	122.21	242.49
Property, Plant & Equipment	57.45	61.22	65.49	69.23	39.93
Long-Term Investments	-	-	0.02	0.15	0.31
Total Assets	68.69	79.08	122.59	191.59	282.73
Accounts Payable	4.9	2.3	2.52	3.24	2.53
Accrued Expenses	1.63	2.35	4.35	4.9	9.13
Short-Term Debt	-	-	5.48	-	-
Current Portion of Long-Term Debt	-	1.43	27.61	95.78	50.57
Current Portion of Leases	0.12	0.1	0.09	0.12	0.13
Current Income Taxes Payable	-	2.29	3.12	1.61	1.62
Current Unearned Revenue	0.09	0.09	0.1	0.1	1.07
Other Current Liabilities	-	2.11	4.9	3.52	6.7
Total Current Liabilities	6.73	10.67	48.16	109.28	71.74
Long-Term Debt	-	-	1.43	5.28	93.55
Long-Term Leases	0.34	0.02	0.02	0	0.05
Long-Term Deferred Tax Liabilities	0.28	0.29	0.3	0.31	2.59
Other Long-Term Liabilities	-	-	-	1.18	1.08
Total Liabilities	7.35	10.98	49.92	116.05	169.01
Common Stock	78.94	78.94	78.94	78.94	78.94
Retained Earnings	-14.69	-10.04	-5.78	-2.85	27.67
Comprehensive Income & Other	-6.39	-4.22	-3.67	-2.21	5.42
Total Common Equity	57.86	64.68	69.49	73.89	112.03
Minority Interest	3.48	3.42	3.17	1.65	1.69
Shareholders' Equity	61.34	68.1	72.66	75.54	113.72
Total Liabilities & Equity	68.69	79.08	122.59	191.59	282.73
Total Debt	0.46	1.54	34.64	101.19	144.3
Net Cash (Debt)	3.92	10.75	-30.71	-86.63	-138.84
Net Cash Growth	-63.55%	-	-	-	-
Net Cash Per Share	0.00	0.01	-0.03	-0.08	-0.13
Filing Date Shares Outstanding	1,108	1,108	1,108	1,108	1,108
Total Common Shares Outstanding	1,108	1,108	1,108	1,108	1,108
Working Capital	4.5	7.19	8.91	12.93	170.75
Book Value Per Share	0.05	0.06	0.06	0.07	0.10
Tangible Book Value	57.86	64.68	69.49	73.89	112.03
Tangible Book Value Per Share	0.05	0.06	0.06	0.07	0.10
Land	-	1.66	1.63	66.79	48.24
Buildings	-	3.55	3.49	3.26	-
Machinery	-	9.66	9.41	9.09	8.19
Construction In Progress	-	7.36	7.63	7.93	-
Leasehold Improvements	-	61.52	63.9	-	-