Natural Cool Holdings Ratios and Metrics

Market cap in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19	14	9	5	7	10
Market Cap Growth	97.44%	45.95%	85.00%	-23.08%	-35.00%	17.65%
Enterprise Value	38	34	38	31	43	50
Last Close Price	0.08	0.05	0.04	0.02	0.02	0.04
PE Ratio	6.54	8.31	6.08	8.25	4.70	-
PS Ratio	0.12	0.09	0.07	0.04	0.04	0.07
PB Ratio	1.22	0.94	0.57	0.31	0.42	0.72
P/TBV Ratio	1.27	0.98	0.71	0.46	0.67	0.85
P/FCF Ratio	1.95	1.12	1.65	0.75	2.03	4.72
P/OCF Ratio	1.87	1.09	1.48	0.71	1.11	1.85
EV/Sales Ratio	0.25	0.23	0.27	0.21	0.28	0.34
EV/EBITDA Ratio	4.60	5.98	9.30	6.40	10.40	19.23
EV/EBIT Ratio	6.53	7.92	23.62	14.80	49.35	1228.51
EV/FCF Ratio	3.87	2.84	6.69	4.61	13.28	23.76
Debt / Equity Ratio	2.16	2.25	2.19	2.36	2.71	4.28
Debt / EBITDA Ratio	4.11	4.14	5.85	5.75	5.95	7.61
Debt / FCF Ratio	3.46	2.69	6.36	5.64	13.10	28.02
Net Debt / Equity Ratio	1.33	1.39	1.50	1.68	1.98	3.26
Net Debt / EBITDA Ratio	3.50	3.49	6.04	5.58	7.51	17.24
Net Debt / FCF Ratio	2.13	1.66	4.35	4.01	9.59	21.30
Asset Turnover	1.83	1.73	1.59	1.58	1.50	1.43
Inventory Turnover	14.70	14.85	12.16	11.76	13.24	15.34
Quick Ratio	0.85	0.86	0.81	0.80	0.80	0.86
Current Ratio	1.04	1.02	1.01	1.03	1.05	1.07
Return on Equity (ROE)	21.44%	11.51%	4.32%	2.56%	6.40%	-34.95%
Return on Assets (ROA)	4.32%	3.15%	1.12%	1.42%	0.54%	0.03%
Return on Invested Capital (ROIC)	12.99%	9.00%	2.90%	2.70%	1.26%	0.07%
Return on Capital Employed (ROCE)	14.90%	11.00%	3.90%	4.70%	1.80%	0.10%
Earnings Yield	15.28%	12.04%	16.46%	12.12%	21.30%	-56.53%
FCF Yield	51.33%	89.39%	60.55%	133.34%	49.31%	21.16%
Dividend Yield	5.19%	7.81%	-	-	-	3.82%
Payout Ratio	67.39%	60.44%	-	-	25.31%	-
Total Shareholder Return	5.19%	7.81%	-	-	-	3.82%