Mencast Holdings Ltd. (SGX:5NF)
Singapore
· Delayed Price · Currency is SGD 0.0230
-0.0020 (-8.00%)
At close: Mar 24, 2025
Mencast Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 53.49 | 48.42 | 42.34 | 45.91 | 46.87 | Upgrade
|
| Revenue Growth (YoY) | 10.48% | 14.35% | -7.78% | -2.04% | 9.13% | Upgrade
|
| Cost of Revenue | 37.67 | 34.28 | 32.45 | 32.54 | 34.26 | Upgrade
|
| Gross Profit | 15.82 | 14.14 | 9.89 | 13.38 | 12.62 | Upgrade
|
| Selling, General & Admin | 9.95 | 9.96 | 9.5 | 10.31 | 11.43 | Upgrade
|
| Operating Expenses | 9.95 | 10.02 | 9.45 | 10.33 | 11.65 | Upgrade
|
| Operating Income | 5.87 | 4.12 | 0.44 | 3.05 | 0.97 | Upgrade
|
| Interest Expense | -6.41 | -7.43 | -5.35 | -3.88 | -5.7 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.04 | 0.02 | 0.04 | 0.08 | Upgrade
|
| Earnings From Equity Investments | - | -0.04 | 0.08 | 0.53 | 0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | -0.06 | -0.14 | 0.09 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.12 | 3.35 | 4.03 | 4.34 | 4.85 | Upgrade
|
| EBT Excluding Unusual Items | 3.74 | -0.03 | -0.93 | 4.16 | 0.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.12 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.14 | 2.77 | 0.2 | 0.02 | -0.08 | Upgrade
|
| Asset Writedown | -0.81 | -0.04 | - | -0.08 | -5.66 | Upgrade
|
| Legal Settlements | - | - | - | - | 8.23 | Upgrade
|
| Other Unusual Items | - | 0.04 | 0.84 | 0.85 | 3.18 | Upgrade
|
| Pretax Income | 2.79 | 2.75 | 0.1 | 5.06 | 5.9 | Upgrade
|
| Income Tax Expense | 0.48 | 0.24 | 0.34 | -1.83 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | 2.31 | 2.5 | -0.23 | 6.89 | 5.88 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.12 | -0.27 | -0.68 | Upgrade
|
| Net Income to Company | 2.31 | 2.5 | -0.35 | 6.63 | 5.2 | Upgrade
|
| Minority Interest in Earnings | 0.11 | -1.04 | -0.07 | -0.12 | 1.17 | Upgrade
|
| Net Income | 2.42 | 1.46 | -0.41 | 6.51 | 6.37 | Upgrade
|
| Net Income to Common | 2.42 | 1.46 | -0.41 | 6.51 | 6.37 | Upgrade
|
| Net Income Growth | 65.57% | - | - | 2.23% | - | Upgrade
|
| Shares Outstanding (Basic) | 459 | 454 | 450 | 445 | 432 | Upgrade
|
| Shares Outstanding (Diluted) | 459 | 454 | 450 | 445 | 432 | Upgrade
|
| Shares Change (YoY) | 1.07% | 0.86% | 1.25% | 2.88% | 1.18% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | -0.00 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 63.84% | - | - | -0.64% | - | Upgrade
|
| Free Cash Flow | 15.54 | 15.51 | 11.09 | 14.95 | 6.65 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | Upgrade
|
| Gross Margin | 29.58% | 29.20% | 23.36% | 29.13% | 26.92% | Upgrade
|
| Operating Margin | 10.97% | 8.50% | 1.03% | 6.64% | 2.07% | Upgrade
|
| Profit Margin | 4.52% | 3.02% | -0.98% | 14.18% | 13.58% | Upgrade
|
| Free Cash Flow Margin | 29.06% | 32.04% | 26.20% | 32.55% | 14.18% | Upgrade
|
| EBITDA | 12.78 | 11.49 | 8.07 | 11.08 | 9.59 | Upgrade
|
| EBITDA Margin | 23.89% | 23.72% | 19.06% | 24.13% | 20.45% | Upgrade
|
| D&A For EBITDA | 6.91 | 7.37 | 7.63 | 8.03 | 8.62 | Upgrade
|
| EBIT | 5.87 | 4.12 | 0.44 | 3.05 | 0.97 | Upgrade
|
| EBIT Margin | 10.97% | 8.50% | 1.03% | 6.64% | 2.07% | Upgrade
|
| Effective Tax Rate | 17.22% | 8.88% | 331.68% | - | 0.44% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.