Heatec Jietong Holdings Ltd. (SGX:5OR)

Heatec Jietong Holdings Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	20.94	20.13	25.06	21.36	22.31	20.78
Revenue Growth (YoY)	-0.01%	-19.68%	17.34%	-4.27%	7.38%	-12.35%
Cost of Revenue	13.75	12.92	16.92	14.57	18.15	16.06
Gross Profit	7.19	7.21	8.15	6.79	4.16	4.72
Selling, General & Admin	7.24	6.96	7.78	7.76	7.24	6.35
Other Operating Expenses	-0.16	0.01	0	-0.3	0	-
Operating Expenses	7.42	7.21	8.62	7.6	7.32	6.66
Operating Income	-0.23	0.01	-0.47	-0.81	-3.15	-1.95
Interest Expense	-0.43	-0.48	-0.5	-0.5	-0.5	-0.47
Interest & Investment Income	0	0	0	0	0.01	0.01
Earnings From Equity Investments	0.16	0.13	0.12	0.04	0.05	0.04
Currency Exchange Gain (Loss)	-0	-0	-0.07	0.03	0.07	0.01
Other Non Operating Income (Expenses)	0.31	0.31	0.33	-	0.17	0.38
EBT Excluding Unusual Items	-0.2	-0.04	-0.59	-1.24	-3.36	-1.98
Impairment of Goodwill	-1.01	-1.01	-0.37	-	-	-
Gain (Loss) on Sale of Assets	-	-	0.09	0	-	0.01
Asset Writedown	-	-	-	-	-0.2	-
Other Unusual Items	-	-	-	0.48	0.94	2.2
Pretax Income	-1.21	-1.05	-0.87	-0.75	-2.62	0.23
Income Tax Expense	0	-0.01	-0	0	0.05	0.03
Earnings From Continuing Operations	-1.21	-1.04	-0.87	-0.76	-2.67	0.2
Minority Interest in Earnings	0.09	0.11	0.32	-0.02	-0.02	-0.23
Net Income	-1.12	-0.93	-0.55	-0.78	-2.69	-0.04
Net Income to Common	-1.12	-0.93	-0.55	-0.78	-2.69	-0.04
Shares Outstanding (Basic)	205	205	196	123	123	123
Shares Outstanding (Diluted)	205	205	196	123	123	123
Shares Change (YoY)	-0.01%	4.22%	59.80%	-	-	-
EPS (Basic)	-0.01	-0.00	-0.00	-0.01	-0.02	-0.00
EPS (Diluted)	-0.01	-0.00	-0.00	-0.01	-0.02	-0.00
Free Cash Flow	1.26	1.25	1.05	1.45	0.46	-0.15
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	0.00	-0.00
Gross Margin	34.32%	35.82%	32.51%	31.77%	18.65%	22.70%
Operating Margin	-1.11%	0.03%	-1.89%	-3.80%	-14.13%	-9.36%
Profit Margin	-5.36%	-4.64%	-2.20%	-3.64%	-12.06%	-0.17%
Free Cash Flow Margin	6.03%	6.22%	4.20%	6.79%	2.06%	-0.74%
EBITDA	0.52	0.78	0.39	0.2	-2.07	-0.87
EBITDA Margin	2.46%	3.90%	1.57%	0.93%	-9.26%	-4.17%
D&A For EBITDA	0.75	0.78	0.87	1.01	1.09	1.08
EBIT	-0.23	0.01	-0.47	-0.81	-3.15	-1.95
EBIT Margin	-1.11%	0.03%	-1.89%	-3.80%	-14.13%	-9.36%
Effective Tax Rate	-	-	-	-	-	13.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.