Heatec Jietong Holdings Ltd. (SGX: 5OR)
Singapore
· Delayed Price · Currency is SGD 0.0190
-0.0010 (-5.00%)
At close: Nov 14, 2024
Heatec Jietong Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 20.94 | 25.06 | 21.36 | 22.31 | 20.78 | 23.71 | Upgrade
|
| Revenue Growth (YoY) | -8.45% | 17.34% | -4.27% | 7.38% | -12.35% | -13.70% | Upgrade
|
| Cost of Revenue | 14.43 | 16.92 | 14.57 | 18.15 | 16.06 | 17.89 | Upgrade
|
| Gross Profit | 6.51 | 8.15 | 6.79 | 4.16 | 4.72 | 5.82 | Upgrade
|
| Selling, General & Admin | 7.1 | 7.78 | 7.76 | 7.24 | 6.35 | 7.63 | Upgrade
|
| Other Operating Expenses | -0.34 | -0.33 | -0.3 | 0 | - | 0.02 | Upgrade
|
| Operating Expenses | 7.6 | 8.29 | 7.6 | 7.32 | 6.66 | 7.66 | Upgrade
|
| Operating Income | -1.09 | -0.14 | -0.81 | -3.15 | -1.95 | -1.84 | Upgrade
|
| Interest Expense | -0.5 | -0.5 | -0.5 | -0.5 | -0.47 | -0.52 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 0.13 | 0.12 | 0.04 | 0.05 | 0.04 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.07 | -0.07 | 0.03 | 0.07 | 0.01 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | - | - | 0.17 | 0.38 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | -1.6 | -0.59 | -1.24 | -3.36 | -1.98 | -2.06 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.3 | Upgrade
|
| Impairment of Goodwill | -0.37 | -0.37 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 0 | - | 0.01 | -0.04 | Upgrade
|
| Asset Writedown | - | - | - | -0.2 | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.48 | 0.94 | 2.2 | - | Upgrade
|
| Pretax Income | -1.88 | -0.87 | -0.75 | -2.62 | 0.23 | -2.42 | Upgrade
|
| Income Tax Expense | -0.02 | -0 | 0 | 0.05 | 0.03 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -1.86 | -0.87 | -0.76 | -2.67 | 0.2 | -2.44 | Upgrade
|
| Minority Interest in Earnings | 0.51 | 0.32 | -0.02 | -0.02 | -0.23 | -0.01 | Upgrade
|
| Net Income | -1.35 | -0.55 | -0.78 | -2.69 | -0.04 | -2.45 | Upgrade
|
| Net Income to Common | -1.35 | -0.55 | -0.78 | -2.69 | -0.04 | -2.45 | Upgrade
|
| Shares Outstanding (Basic) | 203 | 196 | 123 | 123 | 123 | 123 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 196 | 123 | 123 | 123 | 123 | Upgrade
|
| Shares Change (YoY) | 17.89% | 59.80% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.01 | -0.02 | -0.00 | -0.02 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.01 | -0.02 | -0.00 | -0.02 | Upgrade
|
| Free Cash Flow | 2.53 | 1.05 | 1.45 | 0.46 | -0.15 | 2.63 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.00 | -0.00 | 0.02 | Upgrade
|
| Gross Margin | 31.11% | 32.51% | 31.77% | 18.65% | 22.70% | 24.55% | Upgrade
|
| Operating Margin | -5.20% | -0.57% | -3.80% | -14.13% | -9.36% | -7.75% | Upgrade
|
| Profit Margin | -6.45% | -2.20% | -3.64% | -12.06% | -0.17% | -10.34% | Upgrade
|
| Free Cash Flow Margin | 12.07% | 4.20% | 6.79% | 2.06% | -0.74% | 11.09% | Upgrade
|
| EBITDA | -0.28 | 0.72 | 0.2 | -2.07 | -0.87 | -0.76 | Upgrade
|
| EBITDA Margin | -1.32% | 2.89% | 0.93% | -9.26% | -4.17% | -3.19% | Upgrade
|
| D&A For EBITDA | 0.81 | 0.87 | 1.01 | 1.09 | 1.08 | 1.08 | Upgrade
|
| EBIT | -1.09 | -0.14 | -0.81 | -3.15 | -1.95 | -1.84 | Upgrade
|
| EBIT Margin | -5.20% | -0.57% | -3.80% | -14.13% | -9.36% | -7.75% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 13.40% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.