Heatec Jietong Holdings Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.45	1.28	1.96	1.85	4.72
Short-Term Investments	-	0.82	0.28	0.21	0.23
Cash & Short-Term Investments	1.45	2.1	2.23	2.06	4.96
Cash Growth	-31.06%	-6.17%	8.57%	-58.51%	2.53%
Accounts Receivable	8.47	10.41	13.06	11.06	11.45
Other Receivables	1.1	0.19	0.13	0.18	0.2
Receivables	9.56	10.6	13.19	11.24	11.65
Inventory	0.37	0.35	0.36	0.36	0.36
Prepaid Expenses	-	0.13	0.18	0.13	0.24
Other Current Assets	-	0.04	0.12	0.03	0.23
Total Current Assets	11.38	13.22	16.09	13.82	17.43
Property, Plant & Equipment	6.38	7.05	7.84	8.49	9.51
Long-Term Investments	0.39	0.36	0.33	0.25	0.28
Goodwill	-	-	1.01	-	-
Total Assets	18.15	20.62	25.27	22.56	27.22
Accounts Payable	1.11	1.55	1.98	0.89	1.05
Accrued Expenses	1.43	1.4	1.53	1.31	1.61
Short-Term Debt	-	1.06	0.18	0.17	-
Current Portion of Long-Term Debt	3.18	3.47	4.92	5.32	2.74
Current Portion of Leases	0.13	0.12	0.12	0.1	0.1
Current Income Taxes Payable	0	0.04	0.02	0.03	0.03
Current Unearned Revenue	0.14	0.11	0.45	0.83	0
Other Current Liabilities	0.36	0.5	1.62	0.72	0.77
Total Current Liabilities	6.35	8.24	10.82	9.37	6.3
Long-Term Debt	-	-	0.91	0.7	5.88
Long-Term Leases	1.18	1.31	1.42	1.52	1.6
Long-Term Deferred Tax Liabilities	0.25	0.25	0.26	0.27	0.29
Total Liabilities	7.77	9.81	13.41	11.86	14.08
Common Stock	13.36	13.35	13.35	11.55	11.55
Retained Earnings	0.49	1.07	2	2.55	3.33
Comprehensive Income & Other	-3.44	-3.43	-3.43	-3.38	-3.67
Total Common Equity	10.41	10.99	11.93	10.73	11.22
Minority Interest	-0.03	-0.18	-0.07	-0.03	1.93
Shareholders' Equity	10.37	10.82	11.86	10.7	13.15
Total Liabilities & Equity	18.15	20.62	25.27	22.56	27.22
Total Debt	4.49	5.96	7.54	7.82	10.32
Net Cash (Debt)	-3.04	-3.87	-5.3	-5.76	-5.36
Net Cash Per Share	-0.01	-0.02	-0.03	-0.05	-0.04
Filing Date Shares Outstanding	204.78	204.78	204.78	204.78	122.96
Total Common Shares Outstanding	204.78	204.78	204.78	122.96	122.96
Working Capital	5.03	4.97	5.27	4.45	11.13
Book Value Per Share	0.05	0.05	0.06	0.09	0.09
Tangible Book Value	10.41	10.99	10.92	10.73	11.22
Tangible Book Value Per Share	0.05	0.05	0.05	0.09	0.09
Buildings	-	9.76	9.76	9.76	9.76
Machinery	-	3.96	3.95	4.34	4.4
Construction In Progress	-	0.27	0.27	-	-
Leasehold Improvements	-	0.21	0.18	0.18	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.