Net Pacific Holdings Limited (SGX:5QY)

Net Pacific Holdings Income Statement

Financials in millions HKD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest and Dividend Income	-1.56	-	46.2	-	3.31	3.31
Total Interest Expense	2.39	1.21	0.72	0.01	-	0.01
Net Interest Income	-3.95	-1.21	45.48	-0.01	3.31	3.31
Other Revenue	52.84	52.84	-	3.33	0.35	0.28
Revenue Before Loan Losses	48.89	51.63	45.48	3.32	3.66	3.59
Provision for Loan Losses	-	-	-	-	-	-4.17
Revenue	48.89	51.63	45.48	3.32	3.66	7.75
Revenue Growth (YoY)	7.50%	13.52%	1271.21%	-9.47%	-52.75%	-
Cost of Services Provided	71.48	70.83	59.72	7	4.81	5.16
Other Operating Expenses	-2.79	-1.35	-1.21	-0.07	-	-
Total Operating Expenses	68.69	69.48	58.51	6.93	4.81	5.16
Operating Income	-19.79	-17.85	-13.03	-3.61	-1.14	2.59
Earnings From Equity Investments	-0.01	-0.34	-0.49	-	-	-
Currency Exchange Gain (Loss)	-	-	-2.71	-	-2.14	-2.01
EBT Excluding Unusual Items	-19.05	-19.24	-18.76	-5.58	-3.28	0.58
Impairment of Goodwill	-2.02	-2.02	-	-	-	-
Other Unusual Items	-	-	-	-	-	0.23
Pretax Income	-21.62	-21.81	-18.76	-5.58	-3.28	0.81
Income Tax Expense	0.16	0.08	0.15	0.08	0.24	0.28
Earnings From Continuing Ops.	-21.78	-21.89	-18.91	-5.65	-3.52	0.54
Earnings From Discontinued Ops.	1.9	1.9	-	0.77	-	-
Net Income to Company	-19.87	-19.99	-18.91	-4.88	-3.52	0.54
Minority Interest in Earnings	9.32	7.16	4.18	-	-	-
Net Income	-10.55	-12.83	-14.73	-4.88	-3.52	0.54
Net Income to Common	-10.55	-12.83	-14.73	-4.88	-3.52	0.54
Shares Outstanding (Basic)	525	526	526	526	526	526
Shares Outstanding (Diluted)	525	526	526	526	526	526
Shares Change (YoY)	-0.13%	-	-	-	-	-
EPS (Basic)	-0.02	-0.02	-0.03	-0.01	-0.01	0.00
EPS (Diluted)	-0.02	-0.02	-0.04	-0.01	-0.01	0.00
Free Cash Flow	-21.38	-15.36	-17.61	8.18	-1.56	0.15
Free Cash Flow Per Share	-0.04	-0.03	-0.03	0.02	-0.00	-
Operating Margin	-40.48%	-34.57%	-28.64%	-108.86%	-31.14%	33.41%
Profit Margin	-21.58%	-24.85%	-32.39%	-147.12%	-96.12%	6.90%
Free Cash Flow Margin	-43.72%	-29.74%	-38.72%	246.67%	-42.44%	1.90%
Effective Tax Rate	-	-	-	-	-	34.19%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.