Asia Vets Holdings Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2.31	2.52	2.33	2.42	3.07	4.32
Revenue Growth (YoY)	-9.70%	8.41%	-3.95%	-21.02%	-29.09%	13.54%
Cost of Revenue	1.75	1.83	1.63	1.57	1.92	2.47
Gross Profit	0.56	0.69	0.7	0.85	1.14	1.85
Selling, General & Admin	1.6	1.62	1.53	1.43	1.58	1.6
Other Operating Expenses	-0.09	-0.09	-0.05	-0.01	-0	-0
Operating Expenses	1.51	1.53	1.48	1.42	1.58	1.6
Operating Income	-0.95	-0.84	-0.78	-0.57	-0.44	0.25
Interest Expense	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Interest & Investment Income	0.3	0.31	0.32	0.1	0.04	0.11
Currency Exchange Gain (Loss)	0	0	-	-	0	0
Other Non Operating Income (Expenses)	-1.4	-1.4	-0	-0.01	-	-
EBT Excluding Unusual Items	-2.06	-1.94	-0.47	-0.49	-0.42	0.35
Merger & Restructuring Charges	-0.04	-0.04	-0.28	-0.29	-	-
Other Unusual Items	-0.05	-	0	-	0.12	-0.27
Pretax Income	-6.15	-1.98	-0.74	-0.78	-0.3	0.09
Income Tax Expense	-	-	-	-0.01	-0.02	0.07
Earnings From Continuing Operations	-6.15	-1.98	-0.74	-0.77	-0.28	0.01
Net Income	-6.15	-1.98	-0.74	-0.77	-0.28	0.01
Net Income to Common	-6.15	-1.98	-0.74	-0.77	-0.28	0.01
Net Income Growth	-	-	-	-	-	-98.38%
Shares Outstanding (Basic)	146	146	146	146	145	139
Shares Outstanding (Diluted)	146	146	146	146	145	146
Shares Change (YoY)	-	-	-	0.96%	-0.95%	2.86%
EPS (Basic)	-0.04	-0.01	-0.01	-0.01	-0.00	0.00
EPS (Diluted)	-0.04	-0.01	-0.01	-0.01	-0.00	0.00
EPS Growth	-	-	-	-	-	-98.33%
Free Cash Flow	-0.14	-0.64	-0.89	-0.82	-0.1	0.94
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.00	0.01
Dividend Per Share	-	-	-	-	-	0.002
Gross Margin	24.29%	27.52%	30.03%	35.03%	37.22%	42.84%
Operating Margin	-40.94%	-33.28%	-33.41%	-23.47%	-14.46%	5.80%
Profit Margin	-265.84%	-78.37%	-32.00%	-31.67%	-9.03%	0.29%
Free Cash Flow Margin	-6.00%	-25.38%	-38.47%	-33.73%	-3.41%	21.74%
EBITDA	-0.86	-0.78	-0.72	-0.48	-0.35	0.38
EBITDA Margin	-37.05%	-30.94%	-31.05%	-19.98%	-11.44%	8.86%
D&A For EBITDA	0.09	0.06	0.05	0.08	0.09	0.13
EBIT	-0.95	-0.84	-0.78	-0.57	-0.44	0.25
EBIT Margin	-40.94%	-33.28%	-33.41%	-23.47%	-14.46%	5.80%
Effective Tax Rate	-	-	-	-	-	85.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.