Far East Group Limited (SGX:5TJ)

Far East Group Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	95.71	98.74	79.56	104.18	83.09	54.57
Revenue Growth (YoY)	10.16%	24.11%	-23.64%	25.39%	52.25%	-22.71%
Cost of Revenue	78.28	80.14	66.14	83.23	66.23	44.66
Gross Profit	17.44	18.61	13.42	20.95	16.86	9.91
Selling, General & Admin	17.7	17.87	16.91	18.31	17.92	17.14
Other Operating Expenses	-3.11	-2.35	-1.7	-2	-3.02	-1.48
Operating Expenses	14.92	15.57	15.42	16.92	15.3	17.32
Operating Income	2.52	3.04	-1.99	4.03	1.56	-7.41
Interest Expense	-2.09	-2.26	-2.2	-1.59	-1.31	-1.48
Interest & Investment Income	0.37	0.37	0.37	0.43	0.65	0.52
Earnings From Equity Investments	1.67	1.33	0.88	0.17	0.24	0.2
Currency Exchange Gain (Loss)	-0.11	0.23	-0.29	-0.63	-0.05	-0.33
EBT Excluding Unusual Items	2.36	2.71	-3.24	2.41	1.08	-8.5
Impairment of Goodwill	-	-	-	-	-	-0.22
Gain (Loss) on Sale of Investments	0.13	0.13	-0.2	-0.24	-0.17	-0.07
Gain (Loss) on Sale of Assets	0.65	0.65	-0.04	0.02	0.06	0.04
Asset Writedown	-	-	-	-	-	-0.07
Other Unusual Items	-	-	-	-	-	1.82
Pretax Income	3.14	3.49	-3.48	2.19	0.98	-6.99
Income Tax Expense	0.77	0.67	0.37	-0.05	0.7	0.14
Earnings From Continuing Operations	2.37	2.82	-3.85	2.24	0.28	-7.14
Minority Interest in Earnings	0.15	0.17	0.19	-0.17	-0.31	-0.04
Net Income	2.53	2.99	-3.67	2.07	-0.03	-7.18
Net Income to Common	2.53	2.99	-3.67	2.07	-0.03	-7.18
Net Income Growth	239.06%	-	-	-	-	-
Shares Outstanding (Basic)	112	111	111	111	111	111
Shares Outstanding (Diluted)	112	111	111	111	111	111
Shares Change (YoY)	0.29%	-	-	-	-	0.78%
EPS (Basic)	0.02	0.03	-0.03	0.02	-0.00	-0.06
EPS (Diluted)	0.02	0.03	-0.03	0.02	-0.00	-0.06
EPS Growth	238.10%	-	-	-	-	-
Free Cash Flow	15.95	14.32	13.66	11.52	11.77	9.03
Free Cash Flow Per Share	0.14	0.13	0.12	0.10	0.11	0.08
Dividend Per Share	0.002	0.002	-	0.002	0.002	0.002
Dividend Growth	-	-	-	11.11%	-	-
Gross Margin	18.22%	18.84%	16.87%	20.11%	20.29%	18.16%
Operating Margin	2.63%	3.08%	-2.51%	3.87%	1.87%	-13.58%
Profit Margin	2.64%	3.03%	-4.61%	1.99%	-0.04%	-13.16%
Free Cash Flow Margin	16.66%	14.50%	17.17%	11.05%	14.16%	16.55%
EBITDA	3.93	4.53	-0.46	5.69	3.59	-5.37
EBITDA Margin	4.10%	4.59%	-0.58%	5.46%	4.32%	-9.85%
D&A For EBITDA	1.41	1.49	1.53	1.66	2.03	2.04
EBIT	2.52	3.04	-1.99	4.03	1.56	-7.41
EBIT Margin	2.63%	3.08%	-2.51%	3.87%	1.87%	-13.58%
Effective Tax Rate	24.38%	19.17%	-	-	71.59%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.