Far East Group Limited (SGX:5TJ)

Far East Group Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	89.2	98.74	79.56	104.18	83.09
Revenue Growth (YoY)	-9.67%	24.11%	-23.64%	25.39%	52.25%
Cost of Revenue	70.38	80.14	66.14	83.23	66.23
Gross Profit	18.82	18.61	13.42	20.95	16.86
Selling, General & Admin	17.47	17.87	16.91	18.31	17.92
Other Operating Expenses	-2.93	-2.35	-1.7	-2	-3.02
Operating Expenses	14.42	15.57	15.42	16.92	15.3
Operating Income	4.41	3.04	-1.99	4.03	1.56
Interest Expense	-1.67	-2.26	-2.2	-1.59	-1.31
Interest & Investment Income	0.05	0.37	0.37	0.43	0.65
Earnings From Equity Investments	0.84	1.33	0.88	0.17	0.24
Currency Exchange Gain (Loss)	-0.54	0.23	-0.29	-0.63	-0.05
EBT Excluding Unusual Items	3.09	2.71	-3.24	2.41	1.08
Gain (Loss) on Sale of Investments	-	0.13	-0.2	-0.24	-0.17
Gain (Loss) on Sale of Assets	-	0.65	-0.04	0.02	0.06
Pretax Income	3.09	3.49	-3.48	2.19	0.98
Income Tax Expense	0.5	0.67	0.37	-0.05	0.7
Earnings From Continuing Operations	2.6	2.82	-3.85	2.24	0.28
Minority Interest in Earnings	-0.02	0.17	0.19	-0.17	-0.31
Net Income	2.58	2.99	-3.67	2.07	-0.03
Net Income to Common	2.58	2.99	-3.67	2.07	-0.03
Net Income Growth	-13.84%	-	-	-	-
Shares Outstanding (Basic)	112	111	111	111	111
Shares Outstanding (Diluted)	112	111	111	111	111
Shares Change (YoY)	0.09%	-	-	-	-
EPS (Basic)	0.02	0.03	-0.03	0.02	-0.00
EPS (Diluted)	0.02	0.03	-0.03	0.02	-0.00
EPS Growth	-13.91%	-	-	-	-
Free Cash Flow	19.47	14.32	13.66	11.52	11.77
Free Cash Flow Per Share	0.17	0.13	0.12	0.10	0.11
Dividend Per Share	0.002	0.002	-	0.002	0.002
Dividend Growth	-	-	-	11.11%	-
Gross Margin	21.10%	18.84%	16.87%	20.11%	20.29%
Operating Margin	4.94%	3.08%	-2.51%	3.87%	1.87%
Profit Margin	2.89%	3.03%	-4.61%	1.99%	-0.04%
Free Cash Flow Margin	21.83%	14.50%	17.17%	11.05%	14.16%
EBITDA	5.89	4.53	-0.46	5.69	3.59
EBITDA Margin	6.61%	4.59%	-0.58%	5.46%	4.32%
D&A For EBITDA	1.49	1.49	1.53	1.66	2.03
EBIT	4.41	3.04	-1.99	4.03	1.56
EBIT Margin	4.94%	3.08%	-2.51%	3.87%	1.87%
Effective Tax Rate	16.07%	19.17%	-	-	71.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.