Luminor Financial Holdings Limited (SGX: 5UA)
Singapore
· Delayed Price · Currency is SGD 0.0580
+0.0010 (1.75%)
At close: Nov 26, 2024
Luminor Financial Holdings Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 34.06 | 30.87 | 21.85 | 17.32 | 37.38 | 29.64 | Upgrade
|
| Other Revenue | 5.27 | 5.21 | 1.54 | - | - | - | Upgrade
|
| Revenue | 39.34 | 36.08 | 23.39 | 17.32 | 37.38 | 29.64 | Upgrade
|
| Revenue Growth (YoY) | 29.58% | 54.26% | 35.05% | -53.66% | 26.11% | -55.83% | Upgrade
|
| Cost of Revenue | 0.75 | 0.54 | 0.4 | 1.44 | 29.17 | 13.81 | Upgrade
|
| Gross Profit | 38.59 | 35.54 | 22.99 | 15.88 | 8.21 | 15.83 | Upgrade
|
| Selling, General & Admin | 22.43 | 18.85 | 15.17 | 10.93 | 12.54 | 9.15 | Upgrade
|
| Other Operating Expenses | 0.27 | - | - | 4.07 | - | - | Upgrade
|
| Operating Expenses | 28.52 | 22.98 | 24.87 | 15.75 | 12.54 | 9.15 | Upgrade
|
| Operating Income | 10.07 | 12.56 | -1.89 | 0.14 | -4.33 | 6.68 | Upgrade
|
| Interest Expense | -6.24 | -5.08 | -1.96 | -0.46 | -0.49 | -0.13 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.46 | 2.2 | 2.87 | Upgrade
|
| Earnings From Equity Investments | 0.12 | 0.48 | 0.17 | 0.01 | -0.04 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.1 | -3.39 | -1.25 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.61 | 0.46 | Upgrade
|
| EBT Excluding Unusual Items | 2.86 | 4.58 | -4.92 | 0.15 | -2.06 | 9.89 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.5 | - | -2.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 21.94 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.03 | - | - | Upgrade
|
| Pretax Income | 2.86 | 4.58 | 17.02 | -0.32 | -4.16 | 7.53 | Upgrade
|
| Income Tax Expense | 5.4 | 3.94 | 10.27 | 1.65 | 0.82 | 5.99 | Upgrade
|
| Earnings From Continuing Operations | -2.54 | 0.64 | 6.75 | -1.97 | -4.98 | 1.54 | Upgrade
|
| Minority Interest in Earnings | 0.34 | -0.34 | 0.87 | -1.74 | 1.41 | - | Upgrade
|
| Net Income | -2.2 | 0.3 | 7.62 | -3.71 | -3.57 | 1.54 | Upgrade
|
| Net Income to Common | -2.2 | 0.3 | 7.62 | -3.71 | -3.57 | 1.54 | Upgrade
|
| Net Income Growth | - | -96.13% | - | - | - | -83.19% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 167 | 152 | 145 | 145 | 145 | Upgrade
|
| Shares Outstanding (Diluted) | 167 | 167 | 152 | 145 | 145 | 145 | Upgrade
|
| Shares Change (YoY) | 3.26% | 9.60% | 5.13% | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | 0.00 | 0.05 | -0.03 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.00 | 0.05 | -0.03 | -0.02 | 0.01 | Upgrade
|
| EPS Growth | - | -96.47% | - | - | - | -83.19% | Upgrade
|
| Free Cash Flow | -69.72 | -27.32 | 12.26 | -33.19 | 1.69 | 15.26 | Upgrade
|
| Free Cash Flow Per Share | -0.42 | -0.16 | 0.08 | -0.23 | 0.01 | 0.11 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.155 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 2.55% | Upgrade
|
| Gross Margin | 98.10% | 98.51% | 98.29% | 91.70% | 21.96% | 53.40% | Upgrade
|
| Operating Margin | 25.61% | 34.81% | -8.06% | 0.79% | -11.60% | 22.54% | Upgrade
|
| Profit Margin | -5.60% | 0.82% | 32.59% | -21.42% | -9.55% | 5.20% | Upgrade
|
| Free Cash Flow Margin | -177.24% | -75.71% | 52.40% | -191.61% | 4.52% | 51.47% | Upgrade
|
| EBITDA | 10.98 | 13.28 | -1.2 | 0.59 | -3.09 | 6.69 | Upgrade
|
| EBITDA Margin | 27.92% | 36.81% | -5.15% | 3.38% | -8.28% | 22.59% | Upgrade
|
| D&A For EBITDA | 0.91 | 0.72 | 0.68 | 0.45 | 1.24 | 0.01 | Upgrade
|
| EBIT | 10.07 | 12.56 | -1.89 | 0.14 | -4.33 | 6.68 | Upgrade
|
| EBIT Margin | 25.61% | 34.80% | -8.06% | 0.79% | -11.60% | 22.54% | Upgrade
|
| Effective Tax Rate | 188.81% | 86.12% | 60.34% | - | - | 79.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.