ISOTeam Ltd. (SGX: 5WF)
Singapore
· Delayed Price · Currency is SGD 0.0600
+0.0010 (1.69%)
At close: Nov 12, 2024
ISOTeam Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 130.17 | 130.17 | 110.4 | 96.48 | 98.99 | 91.69 | Upgrade
|
| Revenue Growth (YoY) | 17.91% | 17.91% | 14.42% | -2.53% | 7.95% | -32.88% | Upgrade
|
| Cost of Revenue | 110 | 110 | 99.34 | 92.05 | 98.53 | 89.78 | Upgrade
|
| Gross Profit | 20.17 | 20.17 | 11.06 | 4.43 | 0.45 | 1.92 | Upgrade
|
| Selling, General & Admin | 13.9 | 13.9 | 11.89 | 13.08 | 13.4 | 16.76 | Upgrade
|
| Other Operating Expenses | 0.47 | 0.47 | 0.24 | 1.44 | 0.35 | 0.41 | Upgrade
|
| Operating Expenses | 16.1 | 16.1 | 12.9 | 24.29 | 19.46 | 19.07 | Upgrade
|
| Operating Income | 4.08 | 4.08 | -1.84 | -19.86 | -19.01 | -17.16 | Upgrade
|
| Interest Expense | -2.19 | -2.19 | -1.92 | -1.54 | -1.4 | -1.74 | Upgrade
|
| Interest & Investment Income | 0.26 | 0.26 | 0.12 | 0.11 | 1.12 | 0.07 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.02 | -0.01 | -0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.03 | - | 0.14 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.58 | 0.58 | 1.64 | 1.41 | 2.05 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | 2.73 | 2.73 | -1.98 | -19.86 | -17.11 | -18.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.43 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.3 | -4.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.21 | 1.21 | - | 3.78 | 0.69 | -0.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.34 | 3.34 | 2.47 | 1.28 | 2.21 | 0.11 | Upgrade
|
| Other Unusual Items | 0.03 | 0.03 | - | 0.02 | - | 2.22 | Upgrade
|
| Pretax Income | 7.32 | 7.32 | 0.49 | -14.78 | -16.5 | -21.65 | Upgrade
|
| Income Tax Expense | 0.71 | 0.71 | -0.66 | -0.68 | -1 | -0.16 | Upgrade
|
| Earnings From Continuing Operations | 6.6 | 6.6 | 1.15 | -14.1 | -15.5 | -21.49 | Upgrade
|
| Minority Interest in Earnings | -0.09 | -0.09 | 0.26 | 0.85 | 0.96 | 1.92 | Upgrade
|
| Net Income | 6.51 | 6.51 | 1.41 | -13.24 | -14.55 | -19.58 | Upgrade
|
| Net Income to Common | 6.51 | 6.51 | 1.41 | -13.24 | -14.55 | -19.58 | Upgrade
|
| Net Income Growth | 363.56% | 363.56% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 696 | 696 | 498 | 348 | 346 | 303 | Upgrade
|
| Shares Outstanding (Diluted) | 699 | 699 | 500 | 348 | 346 | 303 | Upgrade
|
| Shares Change (YoY) | 39.79% | 39.79% | 43.69% | 0.65% | 14.08% | 6.47% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.00 | -0.04 | -0.04 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.00 | -0.04 | -0.04 | -0.06 | Upgrade
|
| EPS Growth | 232.14% | 232.14% | - | - | - | - | Upgrade
|
| Free Cash Flow | 5.23 | 5.23 | -11.44 | -6.01 | -3.91 | 2.11 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | -0.02 | -0.02 | -0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | - | - | - | - | Upgrade
|
| Gross Margin | 15.50% | 15.50% | 10.02% | 4.59% | 0.46% | 2.09% | Upgrade
|
| Operating Margin | 3.13% | 3.13% | -1.67% | -20.58% | -19.20% | -18.71% | Upgrade
|
| Profit Margin | 5.00% | 5.00% | 1.27% | -13.73% | -14.69% | -21.35% | Upgrade
|
| Free Cash Flow Margin | 4.02% | 4.02% | -10.37% | -6.23% | -3.95% | 2.30% | Upgrade
|
| EBITDA | 7.25 | 7.25 | 1.73 | -15.24 | -13.58 | -11.91 | Upgrade
|
| EBITDA Margin | 5.57% | 5.57% | 1.57% | -15.79% | -13.72% | -12.99% | Upgrade
|
| D&A For EBITDA | 3.17 | 3.17 | 3.57 | 4.62 | 5.43 | 5.24 | Upgrade
|
| EBIT | 4.08 | 4.08 | -1.84 | -19.86 | -19.01 | -17.16 | Upgrade
|
| EBIT Margin | 3.13% | 3.13% | -1.67% | -20.58% | -19.20% | -18.71% | Upgrade
|
| Effective Tax Rate | 9.72% | 9.72% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.