ISOTeam Ltd. (SGX:5WF)
Singapore · Delayed Price · Currency is SGD 0.0860
-0.0040 (-4.44%)
At close: Feb 26, 2026
ISOTeam Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 106.87 | 119.21 | 130.17 | 110.4 | 96.48 | 98.99 | |
Revenue Growth (YoY) | -19.54% | -8.42% | 17.91% | 14.42% | -2.53% | 7.95% |
Cost of Revenue | 87.76 | 100.1 | 110 | 99.34 | 92.05 | 98.53 |
Gross Profit | 19.11 | 19.11 | 20.17 | 11.06 | 4.43 | 0.45 |
Selling, General & Admin | 12.81 | 13.24 | 13.9 | 11.89 | 13.08 | 13.4 |
Other Operating Expenses | 0.04 | 0.6 | 0.47 | 0.24 | 1.44 | 0.35 |
Operating Expenses | 12.95 | 13.94 | 16.1 | 12.9 | 24.29 | 19.46 |
Operating Income | 6.16 | 5.16 | 4.08 | -1.84 | -19.86 | -19.01 |
Interest Expense | -1.9 | -1.93 | -2.19 | -1.92 | -1.54 | -1.4 |
Interest & Investment Income | 0.01 | 0.05 | 0.26 | 0.12 | 0.11 | 1.12 |
Earnings From Equity Investments | - | - | - | - | 0.02 | -0.01 |
Currency Exchange Gain (Loss) | 0.01 | 0 | 0.01 | 0.03 | - | 0.14 |
Other Non Operating Income (Expenses) | 0.7 | 0.65 | 0.58 | 1.64 | 1.41 | 2.05 |
EBT Excluding Unusual Items | 4.99 | 3.94 | 2.73 | -1.98 | -19.86 | -17.11 |
Impairment of Goodwill | - | - | - | - | - | -2.3 |
Gain (Loss) on Sale of Investments | 2.68 | 2.68 | 1.21 | - | 3.78 | 0.69 |
Gain (Loss) on Sale of Assets | -0 | 0.05 | 3.34 | 2.47 | 1.28 | 2.21 |
Other Unusual Items | - | - | 0.03 | - | 0.02 | - |
Pretax Income | 7.66 | 6.67 | 7.32 | 0.49 | -14.78 | -16.5 |
Income Tax Expense | 1.15 | 1.11 | 0.71 | -0.66 | -0.68 | -1 |
Earnings From Continuing Operations | 6.51 | 5.56 | 6.6 | 1.15 | -14.1 | -15.5 |
Minority Interest in Earnings | -0.03 | -0.43 | -0.09 | 0.26 | 0.85 | 0.96 |
Net Income | 6.48 | 5.13 | 6.51 | 1.41 | -13.24 | -14.55 |
Net Income to Common | 6.48 | 5.13 | 6.51 | 1.41 | -13.24 | -14.55 |
Net Income Growth | -7.83% | -21.20% | 363.56% | - | - | - |
Shares Outstanding (Basic) | 695 | 702 | 696 | 498 | 348 | 346 |
Shares Outstanding (Diluted) | 707 | 702 | 699 | 500 | 348 | 346 |
Shares Change (YoY) | -9.19% | 0.45% | 39.79% | 43.69% | 0.65% | 14.08% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | -0.04 | -0.04 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.04 | -0.04 |
EPS Growth | 2.71% | -21.52% | 232.14% | - | - | - |
Free Cash Flow | -0.61 | -0.18 | 5.23 | -11.44 | -6.01 | -3.91 |
Free Cash Flow Per Share | -0.00 | - | 0.01 | -0.02 | -0.02 | -0.01 |
Dividend Per Share | 0.001 | 0.001 | 0.001 | - | - | - |
Gross Margin | 17.88% | 16.03% | 15.50% | 10.02% | 4.59% | 0.46% |
Operating Margin | 5.77% | 4.33% | 3.13% | -1.67% | -20.58% | -19.20% |
Profit Margin | 6.06% | 4.30% | 5.00% | 1.27% | -13.73% | -14.69% |
Free Cash Flow Margin | -0.57% | -0.15% | 4.02% | -10.37% | -6.23% | -3.95% |
EBITDA | 8.42 | 8.08 | 7.25 | 1.73 | -15.24 | -13.58 |
EBITDA Margin | 7.88% | 6.78% | 5.57% | 1.57% | -15.79% | -13.72% |
D&A For EBITDA | 2.26 | 2.92 | 3.17 | 3.57 | 4.62 | 5.43 |
EBIT | 6.16 | 5.16 | 4.08 | -1.84 | -19.86 | -19.01 |
EBIT Margin | 5.77% | 4.33% | 3.13% | -1.67% | -20.58% | -19.20% |
Effective Tax Rate | 15.02% | 16.62% | 9.72% | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.