Bromat Holdings Balance Sheet

Financials in millions SGD. Fiscal year is October - September.

Millions SGD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	0.05	0.03	0.3	2.93	0.28	2.73
Cash & Short-Term Investments	0.05	0.03	0.3	2.93	0.28	2.73
Cash Growth	-98.52%	-91.56%	-89.84%	927.20%	-89.55%	-78.90%
Accounts Receivable	0	0	0.21	0.02	0.02	0.11
Other Receivables	0.02	0.01	0.17	0.03	0.02	0.33
Receivables	0.02	0.01	0.38	0.06	0.04	0.44
Inventory	0.01	0.01	0.01	0.05	0.11	0.43
Prepaid Expenses	0.05	0.05	0.05	0.12	0.04	0.14
Restricted Cash	-	-	-	-	-	3
Other Current Assets	1.31	1.34	0.48	0.03	0.02	0.48
Total Current Assets	1.44	1.44	1.23	3.18	0.5	7.21
Property, Plant & Equipment	0.88	1	0.1	-	0.57	3.9
Goodwill	-	-	1.15	-	-	-
Other Intangible Assets	-	-	-	-	-	0.02
Other Long-Term Assets	0.06	0.06	-	0.35	0.16	0.29
Total Assets	2.38	2.5	2.48	3.53	1.23	11.43
Accounts Payable	4.39	3.84	2.42	0.31	0.37	0.53
Accrued Expenses	-	-	0.04	1.27	1.12	1.68
Short-Term Debt	1.14	-	-	-	-	-
Current Portion of Long-Term Debt	3.5	4.64	4	7.13	2.58	3.17
Current Portion of Leases	0.32	0.32	0.02	0.95	0.94	1.94
Current Income Taxes Payable	-	-	0.03	-	-	-
Current Unearned Revenue	-	-	-	-	-	0.24
Other Current Liabilities	0.15	0.15	-	2.46	2.14	1.67
Total Current Liabilities	9.5	8.95	6.5	12.11	7.14	9.23
Long-Term Debt	-	-	-	-	-	2.06
Long-Term Leases	0.28	0.37	0	0.1	1.05	2.26
Other Long-Term Liabilities	0.03	0.03	-	0.1	0.1	0.25
Total Liabilities	9.81	9.35	6.5	12.31	8.29	13.8
Common Stock	30.18	25.68	25.68	25.18	25.18	25.18
Retained Earnings	-37.76	-37.21	-34.31	-33.98	-32.19	-26.77
Comprehensive Income & Other	0.01	0.02	0.02	0.02	-0.05	-0.78
Total Common Equity	-7.57	-11.5	-8.62	-8.78	-7.06	-2.38
Minority Interest	0.15	0.15	0.1	-	-	-
Shareholders' Equity	-7.43	-6.85	-4.02	-8.78	-7.06	-2.38
Total Liabilities & Equity	2.38	2.5	2.48	3.53	1.23	11.43
Total Debt	5.24	5.33	4.02	8.18	4.57	9.44
Net Cash (Debt)	-5.19	-5.3	-3.72	-5.25	-4.28	-6.71
Net Cash Per Share	-0.02	-0.02	-0.01	-0.07	-0.06	-0.09
Filing Date Shares Outstanding	453.26	453.26	308.26	308.26	77.07	77.07
Total Common Shares Outstanding	453.26	308.26	308.26	77.07	77.07	77.07
Working Capital	-8.06	-7.51	-5.27	-8.94	-6.64	-2.02
Book Value Per Share	-0.02	-0.04	-0.03	-0.11	-0.09	-0.03
Tangible Book Value	-7.57	-11.5	-9.77	-8.78	-7.06	-2.4
Tangible Book Value Per Share	-0.02	-0.04	-0.03	-0.11	-0.09	-0.03
Machinery	-	-	-	0.61	0.62	2.8
Construction In Progress	-	-	-	-	-	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.