Bromat Holdings Ltd. (SGX: 9I7)
Singapore
· Delayed Price · Currency is SGD 0.0810
+0.0110 (15.71%)
At close: Nov 20, 2024
Bromat Holdings Cash Flow Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Net Income | -0.66 | -1.74 | -4.72 | -9.11 | -9.84 | -4.85 | Upgrade
|
| Depreciation & Amortization | 0.19 | 0.61 | 1.35 | 4.32 | 5.62 | 1.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.13 | -1.67 | -0 | -0.02 | 0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.01 | 2.28 | 3.31 | 1.98 | 1.04 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.44 | 0.26 | 0.38 | 0.01 | Upgrade
|
| Other Operating Activities | -1.3 | 0.19 | 0.17 | -0.22 | 0.4 | -0.55 | Upgrade
|
| Change in Accounts Receivable | -0.35 | -0.41 | 0.51 | 0.12 | 0.54 | 0.99 | Upgrade
|
| Change in Inventory | 0.01 | 0.02 | 0.19 | -0.05 | -0 | -0.09 | Upgrade
|
| Change in Accounts Payable | -0.34 | 0.54 | 0.56 | -1.71 | 0.39 | 1.6 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -0.59 | -0.36 | -0.44 | Upgrade
|
| Change in Other Net Operating Assets | -0.15 | 0.04 | -0.1 | 0.24 | 0.24 | -0.29 | Upgrade
|
| Operating Cash Flow | -2.61 | -0.86 | -0.98 | -3.41 | -0.67 | -1.35 | Upgrade
|
| Capital Expenditures | -0.02 | -0.01 | -0.04 | -0.91 | -2.28 | -3.62 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.2 | 0 | 0.03 | - | Upgrade
|
| Cash Acquisitions | -1.07 | - | - | - | - | -0.24 | Upgrade
|
| Divestitures | - | -0 | -0.18 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | - | -0.68 | Upgrade
|
| Other Investing Activities | 0.02 | 0.01 | 0 | 0 | 0.06 | 0.11 | Upgrade
|
| Investing Cash Flow | -1.06 | -0.01 | -0.02 | -0.9 | -2.19 | -4.43 | Upgrade
|
| Short-Term Debt Issued | - | 4.55 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | 0.45 | 2 | 4.32 | - | Upgrade
|
| Total Debt Issued | 3.5 | 4.55 | 0.45 | 2 | 4.32 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.94 | -4.7 | -4.55 | -3.94 | -2.05 | Upgrade
|
| Total Debt Repaid | -2.22 | -0.94 | -4.7 | -4.55 | -3.94 | -2.05 | Upgrade
|
| Net Debt Issued (Repaid) | 1.28 | 3.61 | -4.25 | -2.55 | 0.38 | -2.05 | Upgrade
|
| Other Financing Activities | -0.05 | -0.1 | 2.81 | -3.33 | -0.39 | -0.03 | Upgrade
|
| Financing Cash Flow | 1.23 | 3.51 | -1.44 | -5.88 | -0 | -2.09 | Upgrade
|
| Net Cash Flow | -2.44 | 2.64 | -2.44 | -10.19 | -2.87 | -7.87 | Upgrade
|
| Free Cash Flow | -2.63 | -0.87 | -1.03 | -4.32 | -2.95 | -4.97 | Upgrade
|
| Free Cash Flow Margin | -57.84% | -30.32% | -17.78% | -53.65% | -21.44% | -19.39% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.06 | -0.04 | -0.06 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.1 | 0.19 | 0.33 | 0.39 | 0.03 | Upgrade
|
| Cash Income Tax Paid | - | - | - | 0.01 | 0.02 | 0.62 | Upgrade
|
| Levered Free Cash Flow | -2.43 | -0.3 | 2.14 | -6.23 | -1.33 | -4.73 | Upgrade
|
| Unlevered Free Cash Flow | -2.4 | -0.24 | 2.26 | -6.03 | -1.09 | -4.71 | Upgrade
|
| Change in Net Working Capital | 2.21 | -0.26 | -3.78 | 4.55 | -1.31 | -0.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.