Bromat Holdings Ltd. (SGX:9I7)
0.0270
0.00 (0.00%)
At close: Aug 12, 2025
Paramount Global Cash Flow Statement
Financials in millions SGD. Fiscal year is October - September.
Millions SGD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2020 |
Net Income | -1.3 | -0.33 | -1.79 | -4.72 | -9.11 | -9.84 | Upgrade |
Depreciation & Amortization | 0.19 | 0.02 | 0.45 | 1.35 | 4.32 | 5.62 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | -0.13 | -1.67 | -0 | -0.02 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | 0.14 | 2.28 | 3.31 | 1.98 | Upgrade |
Provision & Write-off of Bad Debts | -1.49 | -1.49 | - | 0.44 | 0.26 | 0.38 | Upgrade |
Other Operating Activities | 0.11 | 0.05 | 0.19 | 0.17 | -0.22 | 0.4 | Upgrade |
Change in Accounts Receivable | 0.32 | 0.14 | -0.29 | 0.51 | 0.12 | 0.54 | Upgrade |
Change in Inventory | 0.02 | 0.02 | 0.02 | 0.19 | -0.05 | -0 | Upgrade |
Change in Accounts Payable | 0.02 | -0.77 | 0.5 | 0.56 | -1.71 | 0.39 | Upgrade |
Change in Unearned Revenue | - | - | - | - | -0.59 | -0.36 | Upgrade |
Change in Other Net Operating Assets | 0.05 | -0.1 | 0.05 | -0.1 | 0.24 | 0.24 | Upgrade |
Operating Cash Flow | -2.09 | -2.45 | -0.86 | -0.98 | -3.41 | -0.67 | Upgrade |
Capital Expenditures | -0.19 | -0.02 | -0.01 | -0.04 | -0.91 | -2.28 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | 0.2 | 0 | 0.03 | Upgrade |
Cash Acquisitions | -0.31 | -1.08 | - | - | - | - | Upgrade |
Divestitures | - | - | -0 | -0.18 | - | - | Upgrade |
Other Investing Activities | -0.02 | 0.01 | 0.01 | 0 | 0 | 0.06 | Upgrade |
Investing Cash Flow | -0.52 | -1.08 | -0.01 | -0.02 | -0.9 | -2.19 | Upgrade |
Short-Term Debt Issued | - | - | 4.55 | - | - | - | Upgrade |
Long-Term Debt Issued | - | 3.5 | - | 0.45 | 2 | 4.32 | Upgrade |
Total Debt Issued | 4.1 | 3.5 | 4.55 | 0.45 | 2 | 4.32 | Upgrade |
Short-Term Debt Repaid | - | -1.63 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -0.94 | -0.94 | -4.7 | -4.55 | -3.94 | Upgrade |
Total Debt Repaid | -2.43 | -2.57 | -0.94 | -4.7 | -4.55 | -3.94 | Upgrade |
Net Debt Issued (Repaid) | 1.67 | 0.93 | 3.61 | -4.25 | -2.55 | 0.38 | Upgrade |
Other Financing Activities | 2.95 | -0.03 | -0.1 | 2.81 | -3.33 | -0.39 | Upgrade |
Financing Cash Flow | 4.62 | 0.9 | 3.51 | -1.44 | -5.88 | -0 | Upgrade |
Net Cash Flow | 2.01 | -2.63 | 2.64 | -2.44 | -10.19 | -2.87 | Upgrade |
Free Cash Flow | -2.28 | -2.47 | -0.87 | -1.03 | -4.32 | -2.95 | Upgrade |
Free Cash Flow Margin | -101.25% | -81.11% | -30.29% | -18.34% | -53.65% | -21.44% | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.06 | -0.04 | Upgrade |
Cash Interest Paid | 0.05 | 0.03 | 0.1 | 0.19 | 0.33 | 0.39 | Upgrade |
Cash Income Tax Paid | - | - | - | - | 0.01 | 0.02 | Upgrade |
Levered Free Cash Flow | 1.39 | -2.16 | -0.32 | 2.05 | -6.23 | -1.33 | Upgrade |
Unlevered Free Cash Flow | 1.42 | -2.14 | -0.26 | 2.17 | -6.03 | -1.09 | Upgrade |
Change in Working Capital | 0.4 | -0.71 | 0.28 | 1.16 | -1.97 | 0.81 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.