MetaOptics Income Statement

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.79	0.08	-	0.07
Revenue Growth (YoY)	891.17%	-	-	-
Cost of Revenue	0.64	0.06	0.01	0.06
Gross Profit	0.14	0.02	-0.01	0
Selling, General & Admin	3.89	0.94	1.22	1.1
Research & Development	1.84	1.04	-	-
Operating Expenses	5.73	1.97	1.22	1.1
Operating Income	-5.59	-1.96	-1.23	-1.1
Interest Expense	-0.18	-0	-	-
Interest & Investment Income	0	-	-	-
Currency Exchange Gain (Loss)	-0	0	-	-0
Other Non Operating Income (Expenses)	0.31	0	0	0
Pretax Income	-5.45	-1.95	-1.23	-1.1
Net Income	-5.45	-1.95	-1.23	-1.1
Net Income to Common	-5.45	-1.95	-1.23	-1.1
Shares Outstanding (Basic)	214	193	204	204
Shares Outstanding (Diluted)	214	193	204	204
Shares Change (YoY)	10.61%	-4.98%	-	-
EPS (Basic)	-0.03	-0.01	-0.01	-0.01
EPS (Diluted)	-0.03	-0.01	-0.01	-0.01
Free Cash Flow	-4.54	-1.23	-0.6	-0.41
Free Cash Flow Per Share	-0.02	-0.01	-0.00	-0.00
Gross Margin	18.39%	20.86%	-	6.64%
Operating Margin	-709.42%	-2462.18%	-	-1671.95%
Profit Margin	-691.60%	-2455.79%	-	-1665.45%
Free Cash Flow Margin	-576.33%	-1544.42%	-	-622.87%
EBITDA	-4.83	-1.2	-0.66	-0.53
D&A For EBITDA	0.76	0.75	0.57	0.57
EBIT	-5.59	-1.96	-1.23	-1.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.