SGXC:E9L Income Statement

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	3.5	3.52	3.51	3.94	3.44
Revenue	3.5	3.52	3.51	3.94	3.44
Revenue Growth (YoY)	-0.40%	0.06%	-10.75%	14.35%	87.27%
Gross Profit	3.5	3.52	3.51	3.94	3.44
Selling, General & Admin	3.14	3.13	3.22	3.28	3.93
Other Operating Expenses	-	-	-	-0.02	-
Operating Expenses	3.14	3.13	3.22	3.26	4.23
Operating Income	0.37	0.39	0.29	0.68	-0.79
Interest Expense	-1.24	-1.35	-1.37	-1.27	-0.56
Interest & Investment Income	0.28	0.43	0.41	0.07	0
Currency Exchange Gain (Loss)	-0.01	0	-0	-0.02	-
Other Non Operating Income (Expenses)	-	-	-	0.39	-
EBT Excluding Unusual Items	-0.61	-0.53	-0.67	-0.14	-1.34
Gain (Loss) on Sale of Assets	-	-	-	0.9	0.04
Other Unusual Items	0.01	0.2	0.32	0.41	0.04
Pretax Income	-0.6	-0.33	-0.36	1.16	-1.27
Income Tax Expense	0.04	0.04	0.08	0.13	0.15
Earnings From Continuing Operations	-0.64	-0.37	-0.44	1.04	-1.42
Minority Interest in Earnings	-0.05	-0.09	-0.14	-0.4	-0.19
Net Income	-0.69	-0.46	-0.58	0.64	-1.6
Net Income to Common	-0.69	-0.46	-0.58	0.64	-1.6
Shares Outstanding (Basic)	2,214	2,214	2,214	2,214	2,214
Shares Outstanding (Diluted)	2,214	2,214	2,214	2,214	2,214
Shares Change (YoY)	-	-	-	-	11.34%
EPS (Basic)	-0.00	-0.00	-0.00	0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	0.00	-0.00
Free Cash Flow	0.54	0.11	0.31	3.93	-7.09
Free Cash Flow Per Share	-	-	-	0.00	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	10.45%	11.04%	8.31%	17.30%	-22.86%
Profit Margin	-19.77%	-13.17%	-16.40%	16.23%	-46.57%
Free Cash Flow Margin	15.31%	3.07%	8.74%	99.82%	-205.90%
EBITDA	-	-	-	-	-0.79
EBITDA Margin	-	-	-	-	-22.84%
D&A For EBITDA	-	-	-	-	0
EBIT	0.37	0.39	0.29	0.68	-0.79
EBIT Margin	10.45%	11.04%	8.31%	17.30%	-22.86%
Effective Tax Rate	-	-	-	11.01%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.