F J Benjamin Holdings Ltd (SGX:F10)
Singapore · Delayed Price · Currency is SGD 0.0100
0.00 (0.00%)
At close: Feb 24, 2026
F J Benjamin Holdings Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 54.37 | 60.46 | 78.43 | 86.45 | 80.9 | 66.84 |
Other Revenue | 0.25 | 0.25 | 0.25 | 0.27 | 0.27 | 0.45 |
| 54.63 | 60.71 | 78.68 | 86.72 | 81.17 | 67.29 | |
Revenue Growth (YoY) | -5.63% | -22.84% | -9.27% | 6.84% | 20.63% | -27.93% |
Cost of Revenue | 27.89 | 30.68 | 40.75 | 41.29 | 40.96 | 33.06 |
Gross Profit | 26.74 | 30.03 | 37.93 | 45.43 | 40.21 | 34.23 |
Selling, General & Admin | 21.34 | 22.33 | 24.25 | 24.86 | 20.14 | 18.58 |
Other Operating Expenses | 7.14 | 6.85 | 8.17 | 7.76 | 6.78 | 6.66 |
Operating Expenses | 35.49 | 37.28 | 41.04 | 42.84 | 39.08 | 41.66 |
Operating Income | -8.75 | -7.25 | -3.12 | 2.59 | 1.13 | -7.43 |
Interest Expense | -1.32 | -1.26 | -1.35 | -1.04 | -1.1 | -1.52 |
Interest & Investment Income | 0.04 | 0.04 | 0.07 | 0.06 | 0.01 | 0.01 |
Earnings From Equity Investments | -3.65 | -2.61 | -1.17 | 1.83 | 1.87 | -2.41 |
Currency Exchange Gain (Loss) | 0.41 | 0.69 | -0.14 | 0.67 | 0.07 | 0.4 |
Other Non Operating Income (Expenses) | -2.49 | -2.49 | 0.02 | 0.75 | 1.07 | 0.07 |
EBT Excluding Unusual Items | -15.76 | -12.87 | -5.69 | 4.86 | 3.04 | -10.88 |
Gain (Loss) on Sale of Investments | -3.18 | -3.18 | - | - | 0.47 | -1.24 |
Gain (Loss) on Sale of Assets | 0.12 | - | - | -0.03 | -0.13 | -0.11 |
Asset Writedown | -0.75 | -0.75 | - | - | -0.04 | -0.21 |
Other Unusual Items | 0.35 | 0.35 | - | - | 0.55 | 1.83 |
Pretax Income | -19.22 | -16.46 | -5.69 | 4.84 | 3.89 | -10.61 |
Income Tax Expense | 0.14 | 0.14 | 0.45 | 1.32 | 0.95 | 0.26 |
Earnings From Continuing Operations | -19.36 | -16.59 | -6.13 | 3.52 | 2.93 | -10.87 |
Minority Interest in Earnings | - | - | - | 0.01 | 0.04 | - |
Net Income | -21.75 | -16.59 | -6.13 | 3.53 | 2.98 | -10.87 |
Net Income to Common | -21.75 | -16.59 | -6.13 | 3.53 | 2.98 | -10.87 |
Net Income Growth | - | - | - | 18.72% | - | - |
Shares Outstanding (Basic) | 1,187 | 1,187 | 1,187 | 1,187 | 1,115 | 952 |
Shares Outstanding (Diluted) | 1,187 | 1,187 | 1,187 | 1,187 | 1,115 | 952 |
Shares Change (YoY) | - | - | - | 6.46% | 17.15% | 4.63% |
EPS (Basic) | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 |
EPS (Diluted) | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 |
EPS Growth | - | - | - | 11.51% | - | - |
Free Cash Flow | 6.89 | 8.2 | 5.64 | 7.36 | 15.5 | 9.97 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Gross Margin | 48.94% | 49.46% | 48.20% | 52.38% | 49.54% | 50.88% |
Operating Margin | -16.02% | -11.94% | -3.96% | 2.98% | 1.39% | -11.04% |
Profit Margin | -39.81% | -27.33% | -7.80% | 4.07% | 3.67% | -16.16% |
Free Cash Flow Margin | 12.61% | 13.51% | 7.16% | 8.49% | 19.09% | 14.81% |
EBITDA | -7.56 | -5.83 | -1.78 | 3.93 | 2.97 | -5.16 |
EBITDA Margin | -13.84% | -9.60% | -2.26% | 4.54% | 3.65% | -7.67% |
D&A For EBITDA | 1.19 | 1.42 | 1.33 | 1.35 | 1.84 | 2.27 |
EBIT | -8.75 | -7.25 | -3.12 | 2.59 | 1.13 | -7.43 |
EBIT Margin | -16.02% | -11.94% | -3.96% | 2.98% | 1.39% | -11.04% |
Effective Tax Rate | - | - | - | 27.25% | 24.55% | - |
Revenue as Reported | 61.65 | 61.65 | 78.88 | 86.92 | 81.64 | 69.1 |
Advertising Expenses | - | 1.58 | 1.93 | 2.33 | 2.24 | 2.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.