Goodwill Entertainment Holding Limited (SGX:GEH)
Singapore · Delayed Price · Currency is SGD 0.1560
+0.0070 (4.70%)
At close: Aug 14, 2026
SGXC:GEH Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 53.08 | 50.79 | 52.99 | 23.93 | 16.49 | 0.93 |
Other Revenue | 0.34 | 0.43 | 0.34 | - | 0.01 | 0.09 |
| 53.42 | 51.22 | 53.32 | 23.93 | 16.5 | 1.02 | |
Revenue Growth | -2.53% | -3.94% | 122.82% | 45.07% | 1516.27% | - |
Cost of Revenue | 29.48 | 26.8 | 24.91 | 10.69 | 8.41 | 2.41 |
Gross Profit | 23.94 | 24.42 | 28.41 | 13.24 | 8.09 | -1.39 |
Selling, General & Admin | 3.25 | 3.28 | 4 | 1.1 | 0.46 | 0.06 |
Other Operating Expenses | 4.96 | 4.79 | 6.28 | 2.47 | 0.72 | -0.6 |
Operating Expenses | 20.98 | 19.67 | 20.19 | 9.03 | 3.87 | 2.08 |
Operating Income | 2.96 | 4.74 | 8.23 | 4.21 | 4.22 | -3.47 |
Interest Expense | -1.5 | -1.37 | -1.37 | -0.83 | -0.43 | -0.49 |
Interest & Investment Income | - | - | - | 0 | 0.01 | - |
Earnings From Equity Investments | - | - | - | - | -0.02 | -0.19 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | 0.1 | 0.02 | 0.02 | 0.01 |
EBT Excluding Unusual Items | 1.45 | 3.37 | 6.95 | 3.41 | 3.8 | -4.14 |
Impairment of Goodwill | - | - | - | - | -0.36 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.07 | 0.01 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.08 | - |
Asset Writedown | -0.08 | -0.08 | - | -0.03 | -0.78 | - |
Other Unusual Items | 0 | 0 | - | 0.17 | 0.13 | 0.33 |
Pretax Income | 1.37 | 3.29 | 6.95 | 3.69 | 2.78 | -3.79 |
Income Tax Expense | 0.84 | 1.19 | 1.39 | 0.45 | 0.72 | -0.4 |
Earnings From Continuing Operations | 0.53 | 2.09 | 5.56 | 3.24 | 2.05 | -3.39 |
Minority Interest in Earnings | -0.34 | -0.4 | -1.15 | -0.34 | -0.91 | 0.08 |
Net Income | 0.19 | 1.69 | 4.41 | 2.9 | 1.15 | -3.31 |
Net Income to Common | 0.19 | 1.69 | 4.41 | 2.9 | 1.15 | -3.31 |
Net Income Growth | -94.16% | -61.66% | 51.84% | 153.49% | - | - |
Shares Outstanding (Basic) | 389 | 399 | 362 | 220 | 156 | 149 |
Shares Outstanding (Diluted) | 389 | 399 | 362 | 220 | 156 | 149 |
Shares Change | 0.91% | 10.06% | 64.40% | 41.07% | 5.05% | - |
EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.02 |
EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | -0.02 |
EPS Growth | -94.22% | -65.17% | -7.64% | 79.69% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.29 | 5.18 | 13.79 | -3.39 | 4.53 | -0.43 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.04 | -0.01 | 0.03 | -0.00 |
Dividend Per Share | - | - | 0.007 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 44.81% | 47.67% | 53.29% | 55.34% | 49.04% | -136.26% |
Operating Margin | 5.54% | 9.26% | 15.43% | 17.60% | 25.61% | -340.36% |
Profit Margin | 0.35% | 3.30% | 8.27% | 12.14% | 6.94% | -324.05% |
Free Cash Flow Margin | 6.15% | 10.12% | 25.87% | -14.15% | 27.45% | -42.13% |
EBITDA | 7.38 | 8.89 | 12.02 | 5.93 | 5.41 | -2.19 |
EBITDA Margin | 13.82% | 17.36% | 22.54% | 24.77% | 32.79% | -214.69% |
D&A For EBITDA | 4.42 | 4.15 | 3.79 | 1.71 | 1.19 | 1.28 |
EBIT | 2.96 | 4.74 | 8.23 | 4.21 | 4.22 | -3.47 |
EBIT Margin | 5.54% | 9.26% | 15.43% | 17.60% | 25.61% | - |
Effective Tax Rate | 61.22% | 36.29% | 20.02% | 12.11% | 26.06% | - |
Advertising Expenses | - | 0.01 | 0 | 0.01 | 0.01 | 0.01 |