Kin Global Limited (SGX:KIN)

Kin Global Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	60.15	19.59	20.62	9.27
Revenue Growth (YoY)	207.02%	-5.01%	122.50%	-
Cost of Revenue	49.87	14.57	16.66	6.33
Gross Profit	10.28	5.02	3.97	2.94
Selling, General & Admin	5.7	3.34	2.81	2.15
Other Operating Expenses	0.22	0.16	0.14	0.04
Operating Expenses	5.92	3.51	2.95	2.19
Operating Income	4.37	1.51	1.02	0.76
Interest Expense	-0.14	-0.03	-0.03	-0.02
Interest & Investment Income	0.16	0.06	0.12	0.11
Currency Exchange Gain (Loss)	-0.01	-0	-0.01	-0
Other Non Operating Income (Expenses)	0.15	0.06	0.03	0.46
EBT Excluding Unusual Items	4.52	1.6	1.14	1.3
Gain (Loss) on Sale of Investments	0.13	0.16	-0.04	-0.21
Asset Writedown	-0	-	-	-
Pretax Income	4.65	1.75	1.1	1.09
Income Tax Expense	0.65	0.13	0.26	0.23
Earnings From Continuing Operations	4	1.62	0.84	0.86
Minority Interest in Earnings	-0.32	-0	0.02	-0
Net Income	3.68	1.62	0.86	0.85
Net Income to Common	3.68	1.62	0.86	0.85
Net Income Growth	127.99%	86.92%	1.41%	-
Shares Outstanding (Basic)	51	51	51	40
Shares Outstanding (Diluted)	51	51	51	40
Shares Change (YoY)	-	-	28.39%	-
EPS (Basic)	0.07	0.03	0.02	0.02
EPS (Diluted)	0.07	0.03	0.02	0.02
EPS Growth	127.99%	86.93%	-21.02%	-
Free Cash Flow	4.54	-1.2	-0.11	1.69
Free Cash Flow Per Share	0.09	-0.02	-0.00	0.04
Gross Margin	17.09%	25.61%	19.23%	31.75%
Operating Margin	7.26%	7.71%	4.92%	8.14%
Profit Margin	6.12%	8.24%	4.19%	9.19%
Free Cash Flow Margin	7.55%	-6.15%	-0.53%	18.23%
EBITDA	4.54	1.7	1.18	0.85
EBITDA Margin	7.55%	8.66%	5.70%	9.12%
D&A For EBITDA	0.17	0.19	0.16	0.09
EBIT	4.37	1.51	1.02	0.76
EBIT Margin	7.26%	7.71%	4.92%	8.14%
Effective Tax Rate	13.98%	7.65%	23.46%	21.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.