LMS Compliance Ltd. (SGX:LMS)
0.3600
0.00 (0.00%)
At close: Mar 25, 2025
LMS Compliance Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Revenue | 25.38 | 20.9 | 18.68 | 16.99 | 15.84 | Upgrade
|
Revenue Growth (YoY) | 21.44% | 11.92% | 9.94% | 7.25% | 9.04% | Upgrade
|
Cost of Revenue | 11.83 | 10.44 | 8.79 | 7.85 | 7.72 | Upgrade
|
Gross Profit | 13.55 | 10.47 | 9.89 | 9.14 | 8.12 | Upgrade
|
Selling, General & Admin | 0.25 | 0.25 | 0.12 | 0.07 | 0.04 | Upgrade
|
Other Operating Expenses | 4.04 | 2.25 | 2.01 | 1.69 | 1.29 | Upgrade
|
Operating Expenses | 5.43 | 3.76 | 3.24 | 2.74 | 2.22 | Upgrade
|
Operating Income | 8.12 | 6.7 | 6.65 | 6.4 | 5.9 | Upgrade
|
Interest Expense | -0.19 | -0.18 | -0.21 | -0.23 | -0.26 | Upgrade
|
Interest & Investment Income | 0.2 | 0.21 | 0.05 | 0.23 | 0.15 | Upgrade
|
Earnings From Equity Investments | 0.06 | - | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -0.66 | 0.72 | -0 | - | -0 | Upgrade
|
Other Non Operating Income (Expenses) | 0.12 | 0.01 | 0.09 | - | 0.01 | Upgrade
|
EBT Excluding Unusual Items | 7.66 | 7.46 | 6.58 | 6.4 | 5.79 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -0.04 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 0.06 | 0.08 | - | -0.03 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.16 | 0.05 | - | 0.01 | - | Upgrade
|
Asset Writedown | -0.01 | -0.01 | -0.02 | -0.03 | -0 | Upgrade
|
Other Unusual Items | - | 0.03 | -4.22 | 0.24 | 0.47 | Upgrade
|
Pretax Income | 7.81 | 7.59 | 2.41 | 6.61 | 6.19 | Upgrade
|
Income Tax Expense | 2.6 | 2.11 | 1.69 | 1.66 | 1.5 | Upgrade
|
Net Income | 5.21 | 5.48 | 0.72 | 4.95 | 4.69 | Upgrade
|
Net Income to Common | 5.21 | 5.48 | 0.72 | 4.95 | 4.69 | Upgrade
|
Net Income Growth | -4.98% | 661.25% | -85.45% | 5.50% | 18.84% | Upgrade
|
Shares Outstanding (Basic) | 92 | 105 | 88 | 86 | 87 | Upgrade
|
Shares Outstanding (Diluted) | 92 | 105 | 88 | 86 | 87 | Upgrade
|
Shares Change (YoY) | -12.43% | 19.39% | 2.42% | -1.46% | - | Upgrade
|
EPS (Basic) | 0.06 | 0.05 | 0.01 | 0.06 | 0.05 | Upgrade
|
EPS (Diluted) | 0.06 | 0.05 | 0.01 | 0.06 | 0.05 | Upgrade
|
EPS Growth | 8.51% | 537.67% | -85.80% | 7.06% | 18.84% | Upgrade
|
Free Cash Flow | 3.54 | 4.9 | 1.7 | 4.49 | 5.79 | Upgrade
|
Free Cash Flow Per Share | 0.04 | 0.05 | 0.02 | 0.05 | 0.07 | Upgrade
|
Dividend Per Share | 0.036 | 0.010 | 0.004 | - | - | Upgrade
|
Dividend Growth | 256.82% | 146.34% | - | - | - | Upgrade
|
Gross Margin | 53.38% | 50.07% | 52.94% | 53.80% | 51.26% | Upgrade
|
Operating Margin | 32.00% | 32.07% | 35.61% | 37.68% | 37.23% | Upgrade
|
Profit Margin | 20.52% | 26.22% | 3.85% | 29.13% | 29.61% | Upgrade
|
Free Cash Flow Margin | 13.95% | 23.45% | 9.09% | 26.40% | 36.54% | Upgrade
|
EBITDA | 9.08 | 7.58 | 7.46 | 7.05 | 6.43 | Upgrade
|
EBITDA Margin | 35.78% | 36.28% | 39.94% | 41.51% | 40.61% | Upgrade
|
D&A For EBITDA | 0.96 | 0.88 | 0.81 | 0.65 | 0.54 | Upgrade
|
EBIT | 8.12 | 6.7 | 6.65 | 6.4 | 5.9 | Upgrade
|
EBIT Margin | 32.00% | 32.07% | 35.61% | 37.68% | 37.23% | Upgrade
|
Effective Tax Rate | 33.30% | 27.82% | 70.15% | 25.14% | 24.28% | Upgrade
|
Advertising Expenses | 0.22 | 0.22 | 0.09 | 0.04 | 0.01 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.