Reclaims Global Limited (SGX:NEX)

Reclaims Global Income Statement

Financials in millions SGD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Operating Revenue	44.42	24.31	26.76	36.48	24.72
Other Revenue	0.14	0.19	-	-	-
Revenue	44.56	24.5	26.76	36.48	24.72
Revenue Growth (YoY)	81.87%	-8.45%	-26.65%	47.58%	-27.74%
Cost of Revenue	27.1	14.19	14.9	19.81	12.94
Gross Profit	17.46	10.31	11.86	16.67	11.78
Selling, General & Admin	7.62	5.95	6.68	7.77	5.9
Other Operating Expenses	1.44	0.72	0.88	0.91	1.13
Operating Expenses	11.13	8.73	9.53	10.71	9.39
Operating Income	6.34	1.58	2.33	5.97	2.39
Interest Expense	-0.01	-0.03	-0.04	-0.09	-0.11
Interest & Investment Income	-	-	0.04	0	0.01
Other Non Operating Income (Expenses)	-	-	-	-	0.01
EBT Excluding Unusual Items	6.33	1.55	2.34	5.87	2.3
Gain (Loss) on Sale of Investments	-	-0.15	-0.06	-	-
Gain (Loss) on Sale of Assets	0.12	0.11	0.15	0.23	0.09
Asset Writedown	-	-	-	-0.14	-
Other Unusual Items	-	-	-	0.3	0.32
Pretax Income	6.45	1.5	2.43	6.27	2.7
Income Tax Expense	0.89	-0.01	0.43	1.41	0.53
Net Income	5.57	1.52	2	4.86	2.17
Net Income to Common	5.57	1.52	2	4.86	2.17
Net Income Growth	267.22%	-24.05%	-58.91%	123.87%	39.01%
Shares Outstanding (Basic)	131	131	131	131	131
Shares Outstanding (Diluted)	131	131	131	131	131
Shares Change (YoY)	-	-	-	-	1.45%
EPS (Basic)	0.04	0.01	0.02	0.04	0.02
EPS (Diluted)	0.04	0.01	0.02	0.04	0.02
EPS Growth	267.23%	-24.05%	-58.91%	123.88%	37.03%
Free Cash Flow	5.13	2.78	-1.1	8.07	4.17
Free Cash Flow Per Share	0.04	0.02	-0.01	0.06	0.03
Dividend Per Share	0.012	0.012	-	-	0.010
Dividend Growth	-	-	-	-	163.16%
Gross Margin	39.19%	42.09%	44.31%	45.70%	47.65%
Operating Margin	14.22%	6.44%	8.70%	16.35%	9.68%
Profit Margin	12.49%	6.19%	7.46%	13.31%	8.78%
Free Cash Flow Margin	11.50%	11.34%	-4.11%	22.12%	16.88%
EBITDA	8.15	3.38	4.04	7.75	4.5
EBITDA Margin	18.29%	13.81%	15.11%	21.23%	18.21%
D&A For EBITDA	1.81	1.81	1.72	1.78	2.11
EBIT	6.34	1.58	2.33	5.97	2.39
EBIT Margin	14.22%	6.44%	8.70%	16.35%	9.68%
Effective Tax Rate	13.74%	-	17.69%	22.47%	19.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.