Reclaims Global Income Statement

Financials in millions SGD. Fiscal year is February - January.

Millions SGD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Operating Revenue	46.55	44.42	24.31	26.76	36.48
Other Revenue	-	0.14	0.19	-	-
Revenue	46.55	44.56	24.5	26.76	36.48
Revenue Growth (YoY)	4.47%	81.87%	-8.45%	-26.65%	47.58%
Cost of Revenue	26.63	27.1	14.19	14.9	19.81
Gross Profit	19.92	17.46	10.31	11.86	16.67
Selling, General & Admin	9.28	7.62	5.95	6.68	7.77
Other Operating Expenses	2.22	1.44	0.72	0.88	0.91
Operating Expenses	13.26	11.13	8.73	9.53	10.71
Operating Income	6.66	6.34	1.58	2.33	5.97
Interest Expense	-	-0.01	-0.03	-0.04	-0.09
Interest & Investment Income	0.05	-	-	0.04	0
Other Non Operating Income (Expenses)	1.24	-	-	-	-
EBT Excluding Unusual Items	7.95	6.33	1.55	2.34	5.87
Gain (Loss) on Sale of Investments	-	-	-0.15	-0.06	-
Gain (Loss) on Sale of Assets	-	0.12	0.11	0.15	0.23
Asset Writedown	-	-	-	-	-0.14
Other Unusual Items	-	-	-	-	0.3
Pretax Income	7.95	6.45	1.5	2.43	6.27
Income Tax Expense	1.1	0.89	-0.01	0.43	1.41
Net Income	6.85	5.57	1.52	2	4.86
Net Income to Common	6.85	5.57	1.52	2	4.86
Net Income Growth	23.03%	267.22%	-24.05%	-58.91%	123.87%
Shares Outstanding (Basic)	272	262	262	262	262
Shares Outstanding (Diluted)	272	262	262	262	262
Shares Change (YoY)	3.74%	-	-	-	-
EPS (Basic)	0.03	0.02	0.01	0.01	0.02
EPS (Diluted)	0.03	0.02	0.01	0.01	0.02
EPS Growth	18.60%	267.23%	-24.05%	-58.91%	123.87%
Free Cash Flow	0.73	5.13	2.78	-1.1	8.07
Free Cash Flow Per Share	0.00	0.02	0.01	-0.00	0.03
Dividend Per Share	0.005	0.006	0.006	-	-
Dividend Growth	-16.67%	-	-	-	-
Gross Margin	42.79%	39.19%	42.09%	44.31%	45.70%
Operating Margin	14.31%	14.22%	6.44%	8.70%	16.35%
Profit Margin	14.71%	12.49%	6.19%	7.46%	13.31%
Free Cash Flow Margin	1.56%	11.50%	11.34%	-4.11%	22.12%
EBITDA	8.29	8.15	3.38	4.04	7.75
EBITDA Margin	17.81%	18.29%	13.81%	15.11%	21.23%
D&A For EBITDA	1.63	1.81	1.81	1.72	1.78
EBIT	6.66	6.34	1.58	2.33	5.97
EBIT Margin	14.31%	14.22%	6.44%	8.70%	16.35%
Effective Tax Rate	13.84%	13.74%	-	17.69%	22.47%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.