Vividthree Holdings Ltd. (SGX: OMK)
Singapore
· Delayed Price · Currency is SGD 0.0230
0.00 (0.00%)
At close: Dec 20, 2024
Vividthree Holdings Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2016 |
| Revenue | 6.25 | 7.09 | 2.91 | 2.86 | 2.03 | 6.14 | Upgrade
|
| Revenue Growth (YoY) | 58.99% | 143.41% | 1.85% | 41.13% | -66.96% | -33.91% | Upgrade
|
| Cost of Revenue | 4.13 | 4.43 | 3.03 | 5.53 | 3.66 | 4.08 | Upgrade
|
| Gross Profit | 2.12 | 2.67 | -0.12 | -2.67 | -1.63 | 2.05 | Upgrade
|
| Selling, General & Admin | 3.75 | 3.93 | 2.6 | 3.75 | 2.39 | 2.86 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1.3 | - | Upgrade
|
| Operating Expenses | 3.74 | 3.93 | 2.61 | 3.72 | 3.7 | 2.86 | Upgrade
|
| Operating Income | -1.62 | -1.26 | -2.73 | -6.39 | -5.33 | -0.8 | Upgrade
|
| Interest Expense | -0.16 | -0.17 | -0.17 | -0.22 | -0.18 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | -0.25 | -0.58 | 0.18 | 0.09 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.14 | 0.11 | 0.07 | 0.43 | 0.1 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -1.52 | -1.53 | -3.35 | -5.98 | -5.28 | -0.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | -0.19 | 0.02 | -0.08 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0 | -0 | -0 | 0 | Upgrade
|
| Asset Writedown | -0.03 | -0.03 | -0 | -0 | - | - | Upgrade
|
| Other Unusual Items | -0 | -0 | 0 | 0.03 | 0.81 | - | Upgrade
|
| Pretax Income | -1.54 | -1.56 | -3.54 | -5.93 | -4.55 | -0.83 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | 0 | -0.1 | -0.05 | -0.07 | Upgrade
|
| Earnings From Continuing Operations | -1.56 | -1.56 | -3.54 | -5.83 | -4.51 | -0.76 | Upgrade
|
| Minority Interest in Earnings | -0.26 | -0.21 | 0 | -0 | 0 | - | Upgrade
|
| Net Income | -1.82 | -1.78 | -3.54 | -5.84 | -4.5 | -0.76 | Upgrade
|
| Net Income to Common | -1.82 | -1.78 | -3.54 | -5.84 | -4.5 | -0.76 | Upgrade
|
| Shares Outstanding (Basic) | 382 | 372 | 372 | 345 | 334 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 382 | 372 | 372 | 345 | 334 | 334 | Upgrade
|
| Shares Change (YoY) | 2.89% | - | 7.68% | 3.29% | - | - | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.02 | -0.01 | -0.00 | Upgrade
|
| Free Cash Flow | -1.67 | 2.28 | 1.38 | -1.32 | -0.15 | 1.14 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 | 0.00 | Upgrade
|
| Gross Margin | 33.87% | 37.58% | -4.14% | -93.35% | -80.40% | 33.48% | Upgrade
|
| Operating Margin | -25.92% | -17.78% | -93.56% | -223.42% | -262.70% | -13.06% | Upgrade
|
| Profit Margin | -29.09% | -25.06% | -121.40% | -204.05% | -222.10% | -12.39% | Upgrade
|
| Free Cash Flow Margin | -26.71% | 32.14% | 47.29% | -46.10% | -7.40% | 18.62% | Upgrade
|
| EBITDA | -1.43 | -1.06 | -2.46 | -2.93 | -3.98 | -0.26 | Upgrade
|
| EBITDA Margin | -22.85% | -14.94% | -84.39% | -102.48% | -196.21% | -4.29% | Upgrade
|
| D&A For EBITDA | 0.19 | 0.2 | 0.27 | 3.46 | 1.35 | 0.54 | Upgrade
|
| EBIT | -1.62 | -1.26 | -2.73 | -6.39 | -5.33 | -0.8 | Upgrade
|
| EBIT Margin | -25.92% | -17.78% | -93.56% | -223.42% | -262.70% | -13.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.