Vividthree Holdings Balance Sheet

Financials in millions SGD. Fiscal year is April - March.

Millions SGD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	0.49	0.18	1.43	0.56	0.89	1.37
Short-Term Investments	0.04	0.04	0.06	0.04	0.06	0.1
Cash & Short-Term Investments	0.53	0.22	1.49	0.6	0.96	1.47
Cash Growth	-88.81%	-85.08%	147.43%	-37.13%	-35.02%	-45.43%
Accounts Receivable	0.42	0.88	0.64	1.01	2.76	3.23
Other Receivables	0.13	0.31	1.07	0.3	0.72	0.5
Receivables	0.55	1.18	1.71	1.3	3.48	3.73
Inventory	-	-	0.8	0.8	0.8	1.6
Prepaid Expenses	-	0.03	0.09	0.26	0.24	0.53
Other Current Assets	0.35	0.29	4.24	4.65	1.84	4.22
Total Current Assets	1.43	1.72	8.33	7.61	7.32	11.55
Property, Plant & Equipment	0.09	0.12	0.45	0.4	0.44	0.94
Long-Term Investments	7.26	7.25	7.23	7.86	1.7	2.86
Goodwill	0.61	0.61	3.46	2.85	2.85	2.85
Other Intangible Assets	0.01	0.03	1.49	1.65	7.96	8.21
Other Long-Term Assets	0.25	0.25	-	-	3.5	3.5
Total Assets	9.64	9.99	20.97	20.38	23.78	29.91
Accounts Payable	0.76	0.94	2.36	0.53	0.03	0.59
Accrued Expenses	1.07	1.58	1.09	0.75	0.37	0.37
Current Portion of Long-Term Debt	2.25	1.5	2.41	2.53	2.56	2.38
Current Portion of Leases	0.04	0.14	0.18	0.09	0.14	0.2
Current Income Taxes Payable	0	0	0.14	0.16	0.17	0.17
Current Unearned Revenue	0.62	0.54	0.57	0.58	0.69	0.85
Other Current Liabilities	1.47	1.1	1.08	0.6	0.19	0.3
Total Current Liabilities	6.2	5.8	7.83	5.24	4.16	4.86
Long-Term Debt	0.78	0.8	0.55	1.52	3.05	4.56
Long-Term Leases	0.03	0.02	0.22	0.19	0.02	0.19
Long-Term Deferred Tax Liabilities	0.01	0.01	0.01	-	-	0.09
Other Long-Term Liabilities	-	-	0.04	0.06	0.06	0.05
Total Liabilities	7.01	6.63	8.65	7.01	7.28	9.75
Common Stock	18.46	18.46	15.96	15.96	15.96	13.77
Retained Earnings	-19.04	-18.36	-7.54	-5.76	-2.39	3.45
Comprehensive Income & Other	3.28	3.24	3.29	3.17	2.92	2.94
Total Common Equity	2.69	3.33	11.71	13.37	16.49	20.16
Minority Interest	-0.07	0.02	0.61	0	0.01	0
Shareholders' Equity	2.63	3.35	12.32	13.37	16.5	20.16
Total Liabilities & Equity	9.64	9.99	20.97	20.38	23.78	29.91
Total Debt	3.1	2.46	3.36	4.33	5.76	7.32
Net Cash (Debt)	-2.57	-2.24	-1.88	-3.73	-4.81	-5.85
Net Cash Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
Filing Date Shares Outstanding	464.1	464.1	371.51	371.51	371.51	334.01
Total Common Shares Outstanding	464.1	464.1	371.51	371.51	371.51	334.01
Working Capital	-4.77	-4.08	0.5	2.37	3.17	6.69
Book Value Per Share	0.01	0.01	0.03	0.04	0.04	0.06
Tangible Book Value	2.08	2.7	6.76	8.86	5.68	9.1
Tangible Book Value Per Share	0.00	0.01	0.02	0.02	0.02	0.03
Machinery	-	0.74	1.01	2.04	2.04	2.03

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.