Southern Alliance Mining Ltd. (SGX: QNS)
Singapore
· Delayed Price · Currency is SGD 0.405
0.00 (0.00%)
At close: Nov 13, 2024
Southern Alliance Mining Cash Flow Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '24 Jul 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2017 |
| Net Income | -11.28 | -11.28 | -7.78 | 16.27 | 148.13 | 62.09 | Upgrade
|
| Depreciation & Amortization | 25.46 | 25.46 | 21.79 | 18.34 | 12.75 | 10.89 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.83 | -0.83 | -0.22 | -0.42 | -0.96 | -0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.43 | 1.43 | 0.1 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.04 | 0.04 | -0.05 | - | - | 0.04 | Upgrade
|
| Loss (Gain) on Equity Investments | 1.58 | 1.58 | 0.88 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | - | - | - | - | 2.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | -0.04 | Upgrade
|
| Other Operating Activities | 8.96 | 8.96 | -13.05 | -39.37 | 21.59 | 24.5 | Upgrade
|
| Change in Accounts Receivable | -11.05 | -11.05 | -12.52 | 22.67 | -23.67 | 9.18 | Upgrade
|
| Change in Inventory | -5.4 | -5.4 | -7.78 | -0.56 | 3.94 | 4.59 | Upgrade
|
| Change in Accounts Payable | 15.81 | 15.81 | -0.35 | -25.12 | 18.14 | -1.94 | Upgrade
|
| Change in Other Net Operating Assets | -3.03 | -3.03 | -5.12 | 6.34 | -6.86 | 0.05 | Upgrade
|
| Operating Cash Flow | 21.68 | 21.68 | -24.1 | -1.85 | 173.07 | 111.62 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 55.05% | 203.05% | Upgrade
|
| Capital Expenditures | -9.99 | -9.99 | -23.94 | -32.12 | -31.17 | -10.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.81 | 0.81 | 0.22 | 0.42 | 0.23 | 0.04 | Upgrade
|
| Investment in Securities | -19.85 | -19.85 | -10.16 | - | - | - | Upgrade
|
| Other Investing Activities | 3.64 | 3.64 | 26.19 | -0.85 | -35.64 | 2.05 | Upgrade
|
| Investing Cash Flow | -25.39 | -25.39 | -7.69 | -32.55 | -66.58 | -7.94 | Upgrade
|
| Long-Term Debt Repaid | -7.36 | -7.36 | -6.92 | -5.11 | -3.37 | -3.13 | Upgrade
|
| Net Debt Issued (Repaid) | -7.36 | -7.36 | -6.92 | -5.11 | -3.37 | -3.13 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 43.06 | Upgrade
|
| Repurchase of Common Stock | - | - | -0.04 | -0.47 | - | - | Upgrade
|
| Preferred Dividends Paid | - | - | -0.1 | -0.1 | -0.1 | -0.1 | Upgrade
|
| Common Dividends Paid | - | - | -3.52 | -24.17 | -8.93 | -26.19 | Upgrade
|
| Dividends Paid | - | - | -3.62 | -24.27 | -9.03 | -26.29 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | -0.59 | Upgrade
|
| Financing Cash Flow | -7.36 | -7.36 | -10.58 | -29.84 | -12.41 | 13.06 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.8 | 0.8 | 3.27 | 3.63 | 1.55 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | - | - | - | - | Upgrade
|
| Net Cash Flow | -11.27 | -11.27 | -39.09 | -60.61 | 95.64 | 116.74 | Upgrade
|
| Free Cash Flow | 11.69 | 11.69 | -48.03 | -33.97 | 141.9 | 101.6 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 39.67% | 212.76% | Upgrade
|
| Free Cash Flow Margin | 7.05% | 7.05% | -38.71% | -19.01% | 36.63% | 39.96% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | -0.10 | -0.07 | 0.29 | 0.21 | Upgrade
|
| Cash Interest Paid | 0.69 | 0.69 | 0.65 | 0.45 | 0.29 | 0.34 | Upgrade
|
| Cash Income Tax Paid | -2.97 | -2.97 | 7.86 | 40.86 | 19.08 | 0.35 | Upgrade
|
| Levered Free Cash Flow | 30.43 | 30.43 | -51.32 | -37.22 | 108.32 | 84.82 | Upgrade
|
| Unlevered Free Cash Flow | 30.85 | 30.85 | -50.92 | -36.94 | 108.5 | 85.03 | Upgrade
|
| Change in Net Working Capital | -19.97 | -19.97 | 39.54 | 32.31 | -11.96 | -29.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.