NoonTalk Media Limited (SGX: SEJ)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.100
+0.012 (13.64%)
At close: Nov 20, 2024

NoonTalk Media Income Statement

Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20
Revenue
4.444.444.186.373.833.04
Revenue Growth (YoY)
6.24%6.24%-34.41%66.29%25.87%-
Cost of Revenue
4.34.33.994.622.461.99
Gross Profit
0.140.140.191.751.371.06
Selling, General & Admin
2.922.922.521.761.021.01
Other Operating Expenses
---0.380.190.02
Operating Expenses
2.952.952.522.141.211.03
Operating Income
-2.81-2.81-2.32-0.390.170.03
Interest Expense
-0.04-0.04-0.08-0.15-0.15-0.17
Interest & Investment Income
0.030.030.05---
Currency Exchange Gain (Loss)
-0-00.01---
Other Non Operating Income (Expenses)
0.120.120.420.160.050.06
EBT Excluding Unusual Items
-2.7-2.7-1.93-0.380.07-0.08
Asset Writedown
-1.08-1.08----
Other Unusual Items
---1.160.410.140.11
Pretax Income
-3.78-3.78-3.090.030.210.03
Income Tax Expense
0.030.030.150.010.02-0.05
Net Income
-3.81-3.81-3.240.020.190.07
Net Income to Common
-3.81-3.81-3.240.020.190.07
Net Income Growth
----88.16%155.81%-
Shares Outstanding (Basic)
198198183156156156
Shares Outstanding (Diluted)
198198183156174156
Shares Change (YoY)
8.32%8.32%17.18%-10.09%11.22%-
EPS (Basic)
-0.02-0.02-0.020.000.000.00
EPS (Diluted)
-0.02-0.02-0.020.000.000.00
EPS Growth
----86.99%131.86%-
Free Cash Flow
-0.88-0.88-1.73-0.761.270.17
Free Cash Flow Per Share
-0.00-0.00-0.01-0.000.010.00
Gross Margin
3.11%3.11%4.61%27.47%35.84%34.75%
Operating Margin
-63.35%-63.35%-55.63%-6.07%4.31%1.04%
Profit Margin
-85.75%-85.75%-77.60%0.35%4.94%2.43%
Free Cash Flow Margin
-19.81%-19.81%-41.36%-11.90%33.05%5.51%
EBITDA
-2.56-2.56-2.07-0.180.280.14
EBITDA Margin
-57.76%-57.76%-49.62%-2.84%7.32%4.47%
D&A For EBITDA
0.250.250.250.210.120.1
EBIT
-2.81-2.81-2.32-0.390.170.03
EBIT Margin
-63.35%-63.35%-55.63%-6.07%4.31%1.04%
Effective Tax Rate
---30.82%8.60%-
Source: S&P Capital IQ. Standard template. Financial Sources.