NoonTalk Media Limited (SGX: SEJ)
Singapore
· Delayed Price · Currency is SGD 0.0980
+0.0220 (28.95%)
At close: Dec 18, 2024
NoonTalk Media Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
| Revenue | 4.44 | 4.44 | 4.18 | 6.37 | 3.83 | 3.04 |
| Revenue Growth (YoY) | 6.24% | 6.24% | -34.41% | 66.29% | 25.87% | - |
| Cost of Revenue | 4.3 | 4.3 | 3.99 | 4.62 | 2.46 | 1.99 |
| Gross Profit | 0.14 | 0.14 | 0.19 | 1.75 | 1.37 | 1.06 |
| Selling, General & Admin | 2.92 | 2.92 | 2.52 | 1.76 | 1.02 | 1.01 |
| Other Operating Expenses | - | - | - | 0.38 | 0.19 | 0.02 |
| Operating Expenses | 2.95 | 2.95 | 2.52 | 2.14 | 1.21 | 1.03 |
| Operating Income | -2.81 | -2.81 | -2.32 | -0.39 | 0.17 | 0.03 |
| Interest Expense | -0.04 | -0.04 | -0.08 | -0.15 | -0.15 | -0.17 |
| Interest & Investment Income | 0.03 | 0.03 | 0.05 | - | - | - |
| Currency Exchange Gain (Loss) | -0 | -0 | 0.01 | - | - | - |
| Other Non Operating Income (Expenses) | 0.12 | 0.12 | 0.42 | 0.16 | 0.05 | 0.06 |
| EBT Excluding Unusual Items | -2.7 | -2.7 | -1.93 | -0.38 | 0.07 | -0.08 |
| Asset Writedown | -1.08 | -1.08 | - | - | - | - |
| Other Unusual Items | - | - | -1.16 | 0.41 | 0.14 | 0.11 |
| Pretax Income | -3.78 | -3.78 | -3.09 | 0.03 | 0.21 | 0.03 |
| Income Tax Expense | 0.03 | 0.03 | 0.15 | 0.01 | 0.02 | -0.05 |
| Net Income | -3.81 | -3.81 | -3.24 | 0.02 | 0.19 | 0.07 |
| Net Income to Common | -3.81 | -3.81 | -3.24 | 0.02 | 0.19 | 0.07 |
| Net Income Growth | - | - | - | -88.16% | 155.81% | - |
| Shares Outstanding (Basic) | 198 | 198 | 183 | 156 | 156 | 156 |
| Shares Outstanding (Diluted) | 198 | 198 | 183 | 156 | 174 | 156 |
| Shares Change (YoY) | 8.32% | 8.32% | 17.18% | -10.09% | 11.22% | - |
| EPS (Basic) | -0.02 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 |
| EPS (Diluted) | -0.02 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 |
| EPS Growth | - | - | - | -86.99% | 131.86% | - |
| Free Cash Flow | -0.88 | -0.88 | -1.73 | -0.76 | 1.27 | 0.17 |
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.00 | 0.01 | 0.00 |
| Gross Margin | 3.11% | 3.11% | 4.61% | 27.47% | 35.84% | 34.75% |
| Operating Margin | -63.35% | -63.35% | -55.63% | -6.07% | 4.31% | 1.04% |
| Profit Margin | -85.75% | -85.75% | -77.60% | 0.35% | 4.94% | 2.43% |
| Free Cash Flow Margin | -19.81% | -19.81% | -41.36% | -11.90% | 33.05% | 5.51% |
| EBITDA | -2.56 | -2.56 | -2.07 | -0.18 | 0.28 | 0.14 |
| EBITDA Margin | -57.76% | -57.76% | -49.62% | -2.84% | 7.32% | 4.47% |
| D&A For EBITDA | 0.25 | 0.25 | 0.25 | 0.21 | 0.12 | 0.1 |
| EBIT | -2.81 | -2.81 | -2.32 | -0.39 | 0.17 | 0.03 |
| EBIT Margin | -63.35% | -63.35% | -55.63% | -6.07% | 4.31% | 1.04% |
| Effective Tax Rate | - | - | - | 30.82% | 8.60% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.