NoonTalk Media Limited (SGX:SEJ)
Singapore · Delayed Price · Currency is SGD 0.0660
+0.0160 (32.00%)
At close: Jun 11, 2026
NoonTalk Media Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 5.37 | 6.26 | 4.44 | 4.18 | 6.37 | 3.83 | |
Revenue Growth (YoY) | 11.69% | 40.94% | 6.24% | -34.41% | 66.30% | 25.87% |
Cost of Revenue | 5.73 | 5.76 | 4.3 | 3.99 | 4.62 | 2.46 |
Gross Profit | -0.36 | 0.49 | 0.14 | 0.19 | 1.75 | 1.37 |
Selling, General & Admin | 1.89 | 2.35 | 2.92 | 2.52 | 1.76 | 1.02 |
Other Operating Expenses | 0 | - | - | - | 0.38 | 0.19 |
Operating Expenses | 1.92 | 2.38 | 2.95 | 2.52 | 2.14 | 1.21 |
Operating Income | -2.29 | -1.89 | -2.81 | -2.32 | -0.39 | 0.17 |
Interest Expense | -0.03 | -0.02 | -0.04 | -0.08 | -0.15 | -0.15 |
Interest & Investment Income | 0.02 | 0.02 | 0.03 | 0.05 | - | - |
Currency Exchange Gain (Loss) | 0 | 0 | -0 | 0.01 | - | - |
Other Non Operating Income (Expenses) | 0.13 | 0.18 | 0.12 | 0.42 | 0.16 | 0.05 |
EBT Excluding Unusual Items | -2.17 | -1.72 | -2.7 | -1.93 | -0.38 | 0.07 |
Asset Writedown | -0.08 | -0.08 | -1.08 | - | - | - |
Other Unusual Items | 0.01 | - | - | -1.16 | 0.41 | 0.14 |
Pretax Income | -2.24 | -1.8 | -3.78 | -3.09 | 0.03 | 0.21 |
Income Tax Expense | - | - | 0.03 | 0.15 | 0.01 | 0.02 |
Net Income | -2.24 | -1.8 | -3.81 | -3.24 | 0.02 | 0.19 |
Net Income to Common | -2.24 | -1.8 | -3.81 | -3.24 | 0.02 | 0.19 |
Net Income Growth | - | - | - | - | -88.16% | 155.81% |
Shares Outstanding (Basic) | 197 | 198 | 198 | 183 | 156 | 156 |
Shares Outstanding (Diluted) | 197 | 198 | 198 | 183 | 156 | 174 |
Shares Change (YoY) | -0.69% | - | 8.32% | 17.18% | -10.09% | 11.22% |
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.02 | 0.00 | 0.00 |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.02 | 0.00 | 0.00 |
EPS Growth | - | - | - | - | -86.99% | 131.86% |
Free Cash Flow | -1.76 | -0.9 | -0.88 | -1.73 | -0.76 | 1.27 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | 0.01 |
Gross Margin | -6.75% | 7.88% | 3.11% | 4.61% | 27.47% | 35.84% |
Operating Margin | -42.61% | -30.18% | -63.35% | -55.63% | -6.07% | 4.31% |
Profit Margin | -41.82% | -28.70% | -85.75% | -77.60% | 0.35% | 4.94% |
Free Cash Flow Margin | -32.86% | -14.39% | -19.81% | -41.36% | -11.90% | 33.05% |
EBITDA | -2.27 | -1.73 | -2.56 | -2.07 | -0.18 | 0.28 |
EBITDA Margin | -42.35% | -27.71% | -57.76% | -49.62% | -2.84% | 7.32% |
D&A For EBITDA | 0.01 | 0.15 | 0.25 | 0.25 | 0.21 | 0.12 |
EBIT | -2.29 | -1.89 | -2.81 | -2.32 | -0.39 | 0.17 |
EBIT Margin | -42.61% | -30.18% | -63.35% | -55.63% | -6.07% | 4.31% |
Effective Tax Rate | - | - | - | - | 30.82% | 8.60% |