NoonTalk Media Ratios and Metrics

Market cap in millions SGD. Fiscal year is July - June.

Millions SGD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 13, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	13	11	17	26	-	-
Market Cap Growth	-32.00%	-32.56%	-33.85%	-	-	-
Enterprise Value	15	11	16	30	-	-
Last Close Price	0.07	0.06	0.09	0.13	-	-
PS Ratio	2.50	1.84	3.84	6.16	-	-
PB Ratio	-6.60	-28.94	12.17	4.94	-	-
P/TBV Ratio	-	-	12.45	4.94	-	-
EV/Sales Ratio	2.77	1.79	3.52	7.08	-	-
Debt / Equity Ratio	-1.25	-2.31	0.63	0.28	3.53	1.95
Debt / EBITDA Ratio	-	-	-	-	14.64	4.12
Debt / FCF Ratio	-	-	-	-	-	2.56
Net Debt / Equity Ratio	-0.71	0.02	-0.81	-0.43	2.29	1.12
Net Debt / EBITDA Ratio	-0.56	0.01	0.44	1.09	-21.30	6.63
Net Debt / FCF Ratio	-0.92	0.01	1.29	1.30	-5.08	1.47
Asset Turnover	1.95	1.88	0.75	0.52	0.92	0.72
Quick Ratio	0.75	0.99	1.15	2.86	1.11	1.32
Current Ratio	0.79	1.01	1.27	3.58	1.16	1.37
Return on Equity (ROE)	-	-358.41%	-115.27%	-94.11%	1.34%	12.07%
Return on Assets (ROA)	-59.36%	-35.46%	-29.62%	-18.19%	-3.47%	1.93%
Return on Invested Capital (ROIC)	-	-	-174.76%	-54.75%	-5.90%	3.86%
Return on Capital Employed (ROCE)	562.80%	-644.30%	-173.90%	-39.30%	-11.90%	7.60%
Earnings Yield	-19.01%	-15.64%	-22.36%	-12.60%	-	-
FCF Yield	-	-7.84%	-5.17%	-6.71%	-	-
Buyback Yield / Dilution	-	-	-8.32%	-17.18%	10.09%	-11.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.