NoonTalk Media Ratios and Metrics

Market cap in millions SGD. Fiscal year is July - June.

Millions SGD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Oct '25 Oct 9, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2020
Market Capitalization	14	11	17	26	-	-	Upgrade
Market Cap Growth	-37.50%	-32.56%	-33.85%	-	-	-	Upgrade
Enterprise Value	14	11	16	30	-	-	Upgrade
Last Close Price	0.07	0.06	0.09	0.13	-	-	Upgrade
PS Ratio	2.22	1.84	3.84	6.16	-	-	Upgrade
PB Ratio	-34.92	-28.94	12.17	4.94	-	-	Upgrade
P/TBV Ratio	-	-	12.45	4.94	-	-	Upgrade
EV/Sales Ratio	2.21	1.79	3.52	7.08	-	-	Upgrade
Debt / Equity Ratio	-2.31	-2.31	0.63	0.28	3.53	1.95	Upgrade
Debt / EBITDA Ratio	-	-	-	-	14.64	4.12	Upgrade
Debt / FCF Ratio	-	-	-	-	-	2.56	Upgrade
Asset Turnover	1.88	1.88	0.75	0.52	0.92	0.72	Upgrade
Quick Ratio	0.99	0.99	1.15	2.86	1.11	1.32	Upgrade
Current Ratio	1.01	1.01	1.27	3.58	1.16	1.37	Upgrade
Return on Equity (ROE)	-358.41%	-358.41%	-115.27%	-94.11%	1.34%	12.07%	Upgrade
Return on Assets (ROA)	-35.46%	-35.46%	-29.62%	-18.19%	-3.47%	1.93%	Upgrade
Return on Capital (ROIC)	-84.37%	-84.37%	-39.33%	-20.34%	-3.86%	2.17%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	-	7.60%	Upgrade
Earnings Yield	-12.96%	-15.64%	-22.36%	-12.60%	-	-	Upgrade
FCF Yield	-	-7.84%	-5.17%	-6.71%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-8.32%	-17.18%	10.09%	-11.22%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.