Memiontec Holdings Ltd. (SGX: TWL)
Singapore
· Delayed Price · Currency is SGD 0.0480
-0.0120 (-20.00%)
At close: Dec 2, 2024
Memiontec Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 69.18 | 66.85 | 42.79 | 45.65 | 34.61 | 29.31 | Upgrade
|
| Revenue Growth (YoY) | 27.38% | 56.24% | -6.26% | 31.90% | 18.09% | 19.82% | Upgrade
|
| Cost of Revenue | 59.01 | 57.57 | 34.15 | 39.32 | 29.49 | 24.77 | Upgrade
|
| Gross Profit | 10.17 | 9.29 | 8.63 | 6.33 | 5.12 | 4.53 | Upgrade
|
| Selling, General & Admin | 5.93 | 5.14 | 4.67 | 4.61 | 4.02 | 3.47 | Upgrade
|
| Other Operating Expenses | -0.03 | 0.14 | 0.21 | 0.14 | 0.48 | - | Upgrade
|
| Operating Expenses | 5.92 | 5.28 | 4.88 | 4.75 | 4.5 | 3.47 | Upgrade
|
| Operating Income | 4.25 | 4.01 | 3.75 | 1.58 | 0.62 | 1.07 | Upgrade
|
| Interest Expense | -0.12 | -0.13 | -0.12 | -0.14 | -0.13 | -0.13 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.11 | 0.11 | 0.13 | 0.07 | 0.19 | Upgrade
|
| Earnings From Equity Investments | -0.09 | -0.11 | 0.13 | 0.09 | -0.09 | -0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | -0.07 | -0.44 | 0.04 | 0.02 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 0.07 | 0.29 | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 4 | 3.81 | 3.43 | 1.76 | 0.79 | 1.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0 | - | 0.01 | Upgrade
|
| Other Unusual Items | 0.03 | 0.11 | 0.08 | 0.32 | 0.9 | -0.96 | Upgrade
|
| Pretax Income | 4.02 | 3.92 | 3.51 | 2.09 | 1.69 | 0.57 | Upgrade
|
| Income Tax Expense | 0.72 | 0.68 | 0.94 | 0.55 | 0.38 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | 3.3 | 3.24 | 2.57 | 1.54 | 1.31 | 0.31 | Upgrade
|
| Minority Interest in Earnings | 0.01 | -0 | -0.02 | -0.01 | -0 | -0 | Upgrade
|
| Net Income | 3.31 | 3.24 | 2.55 | 1.53 | 1.31 | 0.31 | Upgrade
|
| Net Income to Common | 3.31 | 3.24 | 2.55 | 1.53 | 1.31 | 0.31 | Upgrade
|
| Net Income Growth | 17.94% | 26.81% | 66.41% | 17.20% | 326.36% | -93.32% | Upgrade
|
| Shares Outstanding (Basic) | 661 | 661 | 661 | 661 | 642 | 539 | Upgrade
|
| Shares Outstanding (Diluted) | 661 | 661 | 661 | 661 | 642 | 539 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.87% | 19.21% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 17.61% | 26.81% | 67.90% | 12.92% | 257.82% | -93.32% | Upgrade
|
| Free Cash Flow | -6.21 | -4.35 | 0.14 | 2.59 | 0.21 | 0.77 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Dividend Per Share | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.000 | Upgrade
|
| Dividend Growth | 66.10% | 66.10% | -43.54% | 248.33% | 50.00% | - | Upgrade
|
| Gross Margin | 14.69% | 13.89% | 20.18% | 13.86% | 14.79% | 15.47% | Upgrade
|
| Operating Margin | 6.14% | 5.99% | 8.77% | 3.46% | 1.79% | 3.64% | Upgrade
|
| Profit Margin | 4.78% | 4.84% | 5.96% | 3.36% | 3.78% | 1.05% | Upgrade
|
| Free Cash Flow Margin | -8.97% | -6.51% | 0.33% | 5.68% | 0.61% | 2.64% | Upgrade
|
| EBITDA | 4.42 | 4.19 | 3.93 | 1.75 | 0.76 | 1.23 | Upgrade
|
| EBITDA Margin | 6.39% | 6.26% | 9.19% | 3.83% | 2.20% | 4.20% | Upgrade
|
| D&A For EBITDA | 0.18 | 0.18 | 0.18 | 0.17 | 0.14 | 0.16 | Upgrade
|
| EBIT | 4.25 | 4.01 | 3.75 | 1.58 | 0.62 | 1.07 | Upgrade
|
| EBIT Margin | 6.14% | 5.99% | 8.77% | 3.46% | 1.79% | 3.64% | Upgrade
|
| Effective Tax Rate | 17.92% | 17.42% | 26.70% | 26.13% | 22.41% | 45.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.