Winking Studios Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	36.06	31.9	29.28	24.5	23.69	14.49
Revenue Growth (YoY)	19.02%	8.94%	19.52%	3.41%	63.54%	-
Cost of Revenue	24.97	22.44	19.95	18.05	15.96	8.89
Gross Profit	11.09	9.46	9.33	6.45	7.73	5.59
Selling, General & Admin	12.91	11.27	7.92	5.62	4.53	3.58
Operating Expenses	12.94	11.24	8.03	5.65	4.55	3.56
Operating Income	-1.86	-1.78	1.31	0.8	3.18	2.04
Interest Expense	-0.11	-0.08	-0.09	-0.06	-0.03	-0.02
Interest & Investment Income	0.66	0.47	0.07	0.01	0.01	0.01
Currency Exchange Gain (Loss)	1.05	0.83	0.02	-0.14	-0.12	0.08
Other Non Operating Income (Expenses)	0.68	0.86	0.12	0.13	0.13	0.12
EBT Excluding Unusual Items	0.42	0.3	1.43	0.74	3.16	2.22
Gain (Loss) on Sale of Investments	0.05	0.05	-	-	-	-
Gain (Loss) on Sale of Assets	-0.18	0.01	-0.01	-0.11	-0.16	-0.06
Other Unusual Items	-	-	-	0.15	-	0.03
Pretax Income	0.3	0.35	1.42	0.78	3	2.19
Income Tax Expense	-0.24	-0.17	-0.36	-0.26	-0.15	0.01
Earnings From Continuing Operations	0.54	0.53	1.78	1.04	3.15	2.18
Minority Interest in Earnings	-	-	-	-	-0.04	-0.33
Net Income	0.54	0.53	1.78	1.04	3.11	1.85
Net Income to Common	0.54	0.53	1.78	1.04	3.11	1.85
Net Income Growth	-61.92%	-70.51%	71.65%	-66.64%	67.69%	-
Shares Outstanding (Basic)	419	339	243	221	221	178
Shares Outstanding (Diluted)	421	340	243	221	221	178
Shares Change (YoY)	59.38%	39.86%	10.09%	-	23.97%	-
EPS (Basic)	0.00	0.00	0.01	0.00	0.01	0.01
EPS (Diluted)	0.00	0.00	0.01	0.00	0.01	0.01
EPS Growth	-76.69%	-79.45%	55.63%	-66.65%	35.27%	-
Free Cash Flow	-0.08	0.24	2.84	0.38	3.21	1.39
Free Cash Flow Per Share	-	0.00	0.01	0.00	0.01	0.01
Gross Margin	30.74%	29.67%	31.88%	26.32%	32.65%	38.62%
Operating Margin	-5.15%	-5.57%	4.46%	3.27%	13.43%	14.06%
Profit Margin	1.51%	1.65%	6.08%	4.23%	13.12%	12.80%
Free Cash Flow Margin	-0.23%	0.74%	9.70%	1.54%	13.55%	9.59%
EBITDA	-0.83	-1.12	1.92	1.22	3.44	2.2
EBITDA Margin	-2.31%	-3.50%	6.55%	4.96%	14.50%	15.19%
D&A For EBITDA	1.03	0.66	0.61	0.42	0.25	0.16
EBIT	-1.86	-1.78	1.31	0.8	3.18	2.04
EBIT Margin	-5.15%	-5.57%	4.46%	3.26%	13.43%	14.06%
Effective Tax Rate	-	-	-	-	-	0.50%

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.