Winking Studios Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	45.5	31.9	29.28	24.5	23.69
Revenue Growth (YoY)	42.64%	8.94%	19.52%	3.41%	63.54%
Cost of Revenue	31.95	22.44	19.95	18.05	15.96
Gross Profit	13.55	9.46	9.33	6.45	7.73
Selling, General & Admin	13.12	11.27	7.92	5.62	4.53
Other Operating Expenses	0.08	-0.02	-	-	-
Operating Expenses	13.2	11.24	8.03	5.65	4.55
Operating Income	0.35	-1.78	1.31	0.8	3.18
Interest Expense	-0.15	-0.08	-0.09	-0.06	-0.03
Interest & Investment Income	0.57	0.47	0.07	0.01	0.01
Currency Exchange Gain (Loss)	-0.49	0.83	0.02	-0.14	-0.12
Other Non Operating Income (Expenses)	0.5	0.54	0.12	0.13	0.13
EBT Excluding Unusual Items	0.78	-0.03	1.43	0.74	3.16
Gain (Loss) on Sale of Investments	-	0.05	-	-	-
Gain (Loss) on Sale of Assets	-0.2	0.33	-0.01	-0.11	-0.16
Other Unusual Items	-	-	-	0.15	-
Pretax Income	0.58	0.35	1.42	0.78	3
Income Tax Expense	0.25	-0.17	-0.36	-0.26	-0.15
Earnings From Continuing Operations	0.33	0.53	1.78	1.04	3.15
Minority Interest in Earnings	-	-	-	-	-0.04
Net Income	0.33	0.53	1.78	1.04	3.11
Net Income to Common	0.33	0.53	1.78	1.04	3.11
Net Income Growth	-37.91%	-70.51%	71.65%	-66.64%	67.69%
Shares Outstanding (Basic)	441	339	243	221	221
Shares Outstanding (Diluted)	445	340	243	221	221
Shares Change (YoY)	30.66%	39.86%	10.09%	-	23.97%
EPS (Basic)	0.00	0.00	0.01	0.00	0.01
EPS (Diluted)	0.00	0.00	0.01	0.00	0.01
EPS Growth	-53.33%	-79.45%	55.63%	-66.65%	35.27%
Free Cash Flow	4.65	0.24	2.84	0.38	3.21
Free Cash Flow Per Share	0.01	0.00	0.01	0.00	0.01
Gross Margin	29.78%	29.67%	31.88%	26.32%	32.65%
Operating Margin	0.78%	-5.57%	4.46%	3.27%	13.43%
Profit Margin	0.72%	1.65%	6.08%	4.23%	13.12%
Free Cash Flow Margin	10.21%	0.74%	9.70%	1.54%	13.55%
EBITDA	1.79	-1.05	1.92	1.22	3.44
EBITDA Margin	3.93%	-3.30%	6.55%	4.96%	14.50%
D&A For EBITDA	1.44	0.73	0.61	0.42	0.25
EBIT	0.35	-1.78	1.31	0.8	3.18
EBIT Margin	0.78%	-5.57%	4.46%	3.26%	13.43%
Effective Tax Rate	43.60%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.