KTMG Limited Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	5.1	6.51	7.83	6.31	4.24	4.97
Short-Term Investments	0.87	0.89	0.89	0.89	0.88	0.91
Cash & Short-Term Investments	5.97	7.39	8.72	7.2	5.12	5.87
Cash Growth	47.36%	-15.18%	21.07%	40.74%	-12.89%	38.95%
Accounts Receivable	12.2	19.94	17.05	13.16	26.12	20.99
Other Receivables	0.42	0.46	0.35	0.26	0.29	0.2
Receivables	12.62	20.4	17.4	13.42	26.4	21.19
Inventory	19.01	13.31	12.54	11.34	21.57	10.78
Prepaid Expenses	1.39	1.18	1.33	0.76	0.45	0.19
Other Current Assets	-	-	-	-	-	0.04
Total Current Assets	38.99	42.28	39.99	32.72	53.54	38.07
Property, Plant & Equipment	17.31	18.08	16	18.1	20.16	18.75
Long-Term Deferred Tax Assets	0.21	0.22	0.31	0.11	0.06	0.21
Total Assets	56.51	60.58	56.29	50.93	73.76	57.03
Accounts Payable	11.34	14.83	13.16	7.79	19.57	9.77
Accrued Expenses	2.07	2.58	3.09	2.94	3.54	3.92
Short-Term Debt	20.6	20.18	15.64	10.35	19.83	14.51
Current Portion of Long-Term Debt	1.02	1.05	0.13	1.32	1.28	1.12
Current Portion of Leases	0.54	0.56	0.81	0.81	0.65	0.67
Current Income Taxes Payable	0.05	0.15	0.34	0.2	0.01	0.67
Other Current Liabilities	2.71	2.31	2.7	3.05	4.88	3.68
Total Current Liabilities	38.33	41.65	35.86	26.46	49.75	34.34
Long-Term Debt	1.06	1.55	0.57	0.74	2.01	2.21
Long-Term Leases	1.97	2.35	0.22	0.95	1.52	2.02
Long-Term Deferred Tax Liabilities	-	-	0.01	-	0.04	0.02
Total Liabilities	41.36	45.55	36.66	28.15	53.32	38.59
Common Stock	33.2	33.2	33.2	33.2	33.2	33.2
Retained Earnings	2.75	2.65	8.32	10.29	6.83	4.72
Comprehensive Income & Other	-20.88	-20.89	-21.94	-20.75	-19.61	-19.47
Total Common Equity	15.07	14.96	19.58	22.74	20.42	18.44
Minority Interest	0.08	0.07	0.05	0.04	0.02	-
Shareholders' Equity	15.15	15.03	19.64	22.78	20.43	18.44
Total Liabilities & Equity	56.51	60.58	56.29	50.93	73.76	57.03
Total Debt	25.18	25.69	17.36	14.17	25.29	20.53
Net Cash (Debt)	-19.22	-18.29	-8.64	-6.97	-20.18	-14.66
Net Cash Per Share	-0.11	-0.11	-0.05	-0.04	-0.12	-0.09
Filing Date Shares Outstanding	169.68	169.68	169.68	169.68	169.68	169.68
Total Common Shares Outstanding	169.68	169.68	169.68	169.68	169.68	169.68
Working Capital	0.66	0.63	4.13	6.26	3.79	3.73
Book Value Per Share	0.09	0.09	0.12	0.13	0.12	0.11
Tangible Book Value	15.07	14.96	19.58	22.74	20.42	18.44
Tangible Book Value Per Share	0.09	0.09	0.12	0.13	0.12	0.11
Land	-	2.94	2.77	2.94	3.12	2.23
Buildings	-	7.55	7.11	7.48	7.88	8.01
Machinery	-	14.76	13.86	15.23	15.56	13.63
Construction In Progress	-	0.1	0.09	0.1	0.1	0.1

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.