Aedge Group Limited (SGX:XVG)

Aedge Group Income Statement

Financials in millions SGD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	32.06	28.04	23.91	26.45	20.45	17.88
Revenue Growth (YoY)	23.83%	17.29%	-9.62%	29.33%	14.39%	-24.51%
Cost of Revenue	26.55	24.39	20.88	24.32	18.58	15.88
Gross Profit	5.51	3.65	3.03	2.14	1.87	2
Selling, General & Admin	3.89	3.75	3.77	4.09	4.51	5.31
Other Operating Expenses	-0.08	0.07	-0.5	-0.01	-1.27	-2.4
Operating Expenses	3.81	3.83	3.26	4.07	3.24	2.92
Operating Income	1.7	-0.18	-0.24	-1.94	-1.37	-0.92
Interest Expense	-0.55	-0.55	-0.36	-0.16	-0.14	-0.18
Interest & Investment Income	-	-	-	0	0.01	0.01
EBT Excluding Unusual Items	1.15	-0.72	-0.59	-2.09	-1.5	-1.09
Gain (Loss) on Sale of Assets	-0.08	-0.08	-0	-0.61	-0.1	-0.01
Pretax Income	1.08	-0.8	-0.6	-2.7	-1.6	-1.1
Income Tax Expense	0.26	0.09	-0.01	-0.46	-0.16	-0.11
Earnings From Continuing Operations	0.82	-0.89	-0.59	-2.25	-1.44	-0.99
Minority Interest in Earnings	0.18	0.24	0	-	-	-
Net Income	1	-0.65	-0.59	-2.25	-1.44	-0.99
Net Income to Common	1	-0.65	-0.59	-2.25	-1.44	-0.99
Net Income Growth	5782.35%	-	-	-	-	-
Shares Outstanding (Basic)	161	159	159	159	159	148
Shares Outstanding (Diluted)	161	159	159	159	159	148
Shares Change (YoY)	1.23%	0.31%	-	-	7.18%	9.89%
EPS (Basic)	0.01	-0.00	-0.00	-0.01	-0.01	-0.01
EPS (Diluted)	0.01	-0.00	-0.00	-0.01	-0.01	-0.01
EPS Growth	5761.32%	-	-	-	-	-
Free Cash Flow	4.93	3.29	3.09	-2.3	-1.67	3.14
Free Cash Flow Per Share	0.03	0.02	0.02	-0.01	-0.01	0.02
Dividend Per Share	-	-	-	-	-	0.007
Gross Margin	17.18%	13.01%	12.66%	8.08%	9.15%	11.16%
Operating Margin	5.30%	-0.64%	-0.99%	-7.32%	-6.71%	-5.15%
Profit Margin	3.12%	-2.32%	-2.48%	-8.49%	-7.04%	-5.54%
Free Cash Flow Margin	15.38%	11.71%	12.92%	-8.70%	-8.15%	17.56%
EBITDA	4.88	2.81	2.1	0.17	1.02	1.28
EBITDA Margin	15.22%	10.01%	8.79%	0.65%	4.99%	7.17%
D&A For EBITDA	3.18	2.99	2.34	2.11	2.39	2.2
EBIT	1.7	-0.18	-0.24	-1.94	-1.37	-0.92
EBIT Margin	5.30%	-0.64%	-0.99%	-7.32%	-6.71%	-5.15%
Effective Tax Rate	23.70%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.