Aedge Group Limited (SGX:XVG)
Singapore · Delayed Price · Currency is SGD 0.2800
+0.0050 (1.82%)
At close: May 25, 2026
Aedge Group Income Statement
Financials in millions SGD. Fiscal year is July - June.
Millions SGD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 32.06 | 28.04 | 23.91 | 26.45 | 20.45 | 17.88 | |
Revenue Growth (YoY) | 23.83% | 17.29% | -9.62% | 29.33% | 14.39% | -24.51% |
Cost of Revenue | 26.55 | 24.39 | 20.88 | 24.32 | 18.58 | 15.88 |
Gross Profit | 5.51 | 3.65 | 3.03 | 2.14 | 1.87 | 2 |
Selling, General & Admin | 3.89 | 3.75 | 3.77 | 4.09 | 4.51 | 5.31 |
Other Operating Expenses | -0.08 | 0.07 | -0.5 | -0.01 | -1.27 | -2.4 |
Operating Expenses | 3.81 | 3.83 | 3.26 | 4.07 | 3.24 | 2.92 |
Operating Income | 1.7 | -0.18 | -0.24 | -1.94 | -1.37 | -0.92 |
Interest Expense | -0.55 | -0.55 | -0.36 | -0.16 | -0.14 | -0.18 |
Interest & Investment Income | - | - | - | 0 | 0.01 | 0.01 |
EBT Excluding Unusual Items | 1.15 | -0.72 | -0.59 | -2.09 | -1.5 | -1.09 |
Gain (Loss) on Sale of Assets | -0.08 | -0.08 | -0 | -0.61 | -0.1 | -0.01 |
Pretax Income | 1.08 | -0.8 | -0.6 | -2.7 | -1.6 | -1.1 |
Income Tax Expense | 0.26 | 0.09 | -0.01 | -0.46 | -0.16 | -0.11 |
Earnings From Continuing Operations | 0.82 | -0.89 | -0.59 | -2.25 | -1.44 | -0.99 |
Minority Interest in Earnings | 0.18 | 0.24 | 0 | - | - | - |
Net Income | 1 | -0.65 | -0.59 | -2.25 | -1.44 | -0.99 |
Net Income to Common | 1 | -0.65 | -0.59 | -2.25 | -1.44 | -0.99 |
Net Income Growth | 5782.35% | - | - | - | - | - |
Shares Outstanding (Basic) | 161 | 159 | 159 | 159 | 159 | 148 |
Shares Outstanding (Diluted) | 161 | 159 | 159 | 159 | 159 | 148 |
Shares Change (YoY) | 1.23% | 0.31% | - | - | 7.18% | 9.89% |
EPS (Basic) | 0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
EPS (Diluted) | 0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
EPS Growth | 5761.32% | - | - | - | - | - |
Free Cash Flow | 4.93 | 3.29 | 3.09 | -2.3 | -1.67 | 3.14 |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.02 | -0.01 | -0.01 | 0.02 |
Dividend Per Share | - | - | - | - | - | 0.007 |
Gross Margin | 17.18% | 13.01% | 12.66% | 8.08% | 9.15% | 11.16% |
Operating Margin | 5.30% | -0.64% | -0.99% | -7.32% | -6.71% | -5.15% |
Profit Margin | 3.12% | -2.32% | -2.48% | -8.49% | -7.04% | -5.54% |
Free Cash Flow Margin | 15.38% | 11.71% | 12.92% | -8.70% | -8.15% | 17.56% |
EBITDA | 4.88 | 2.81 | 2.1 | 0.17 | 1.02 | 1.28 |
EBITDA Margin | 15.22% | 10.01% | 8.79% | 0.65% | 4.99% | 7.17% |
D&A For EBITDA | 3.18 | 2.99 | 2.34 | 2.11 | 2.39 | 2.2 |
EBIT | 1.7 | -0.18 | -0.24 | -1.94 | -1.37 | -0.92 |
EBIT Margin | 5.30% | -0.64% | -0.99% | -7.32% | -6.71% | -5.15% |
Effective Tax Rate | 23.70% | - | - | - | - | - |