Medi Lifestyle Limited (SGX: Z4D)
Singapore
· Delayed Price · Currency is SGD 0.0100
0.00 (0.00%)
At close: Nov 20, 2024
Medi Lifestyle Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1.44 | 1.94 | 2.4 | 1.4 | 0.62 | 0.03 | Upgrade
|
| Revenue Growth (YoY) | -21.52% | -19.07% | 71.81% | 124.42% | 2135.73% | -99.06% | Upgrade
|
| Cost of Revenue | 1.57 | 1.79 | 2.31 | 0.91 | 0.58 | 0.03 | Upgrade
|
| Gross Profit | -0.13 | 0.15 | 0.09 | 0.49 | 0.04 | 0 | Upgrade
|
| Selling, General & Admin | 5.24 | 6.37 | 5.41 | 5.83 | 3.95 | 2.31 | Upgrade
|
| Other Operating Expenses | -0.35 | -0.07 | 0.05 | -0.17 | 0.01 | 0.01 | Upgrade
|
| Operating Expenses | 4.91 | 6.5 | 5.89 | 5.81 | 3.96 | 2.32 | Upgrade
|
| Operating Income | -5.04 | -6.35 | -5.79 | -5.32 | -3.92 | -2.32 | Upgrade
|
| Interest Expense | -0.55 | -0.66 | -0.38 | -0.89 | - | -0.06 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 0.01 | 0.01 | 0.15 | 0.12 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -4.59 | -7 | -6.16 | -6.06 | -3.8 | -2.37 | Upgrade
|
| Impairment of Goodwill | - | - | - | -6.13 | - | -1.3 | Upgrade
|
| Asset Writedown | -0.2 | -0.2 | -0.1 | -1.48 | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | 1.93 | 0.05 | -0.59 | - | Upgrade
|
| Pretax Income | -4.79 | -7.19 | -4.33 | -13.63 | -4.38 | -3.67 | Upgrade
|
| Income Tax Expense | 0 | 0 | -0.03 | 0.03 | -0 | - | Upgrade
|
| Earnings From Continuing Operations | -4.79 | -7.19 | -4.3 | -13.66 | -4.38 | -3.67 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -10.06 | 1.61 | 3.99 | Upgrade
|
| Net Income to Company | -4.79 | -7.19 | -4.3 | -23.72 | -2.76 | 0.32 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.17 | Upgrade
|
| Net Income | -4.79 | -7.19 | -4.3 | -23.72 | -2.76 | 0.49 | Upgrade
|
| Net Income to Common | -4.79 | -7.19 | -4.3 | -23.72 | -2.76 | 0.49 | Upgrade
|
| Shares Outstanding (Basic) | 136 | 87 | 57 | 51 | 49 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 87 | 57 | 51 | 49 | 34 | Upgrade
|
| Shares Change (YoY) | 86.06% | 51.50% | 12.96% | 4.35% | 43.87% | 18.32% | Upgrade
|
| EPS (Basic) | -0.04 | -0.08 | -0.08 | -0.47 | -0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.08 | -0.08 | -0.47 | -0.06 | 0.01 | Upgrade
|
| Free Cash Flow | -5.6 | -6.83 | -2.31 | -4.31 | -10.83 | -3.57 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.08 | -0.04 | -0.08 | -0.22 | -0.11 | Upgrade
|
| Gross Margin | -9.23% | 7.94% | 3.87% | 35.18% | 6.36% | 7.53% | Upgrade
|
| Operating Margin | -350.82% | -326.72% | -241.33% | -380.36% | -629.66% | -8316.79% | Upgrade
|
| Profit Margin | -333.23% | -370.28% | -179.21% | -1697.65% | -443.78% | 1750.27% | Upgrade
|
| Free Cash Flow Margin | -389.87% | -351.59% | -96.30% | -308.09% | -1739.26% | -12807.20% | Upgrade
|
| EBITDA | -4.96 | -6.26 | -5.74 | -5.23 | -3.89 | -2.32 | Upgrade
|
| EBITDA Margin | - | - | -239.10% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.08 | 0.09 | 0.05 | 0.09 | 0.03 | 0 | Upgrade
|
| EBIT | -5.04 | -6.35 | -5.79 | -5.32 | -3.92 | -2.32 | Upgrade
|
| EBIT Margin | - | - | -241.33% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.