Medi Lifestyle Limited (SGX:Z4D)
Singapore
· Delayed Price · Currency is SGD 0.0090
0.00 (0.00%)
At close: Mar 27, 2025
Medi Lifestyle Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1.84 | 1.94 | 2.4 | 1.4 | 0.62 | Upgrade
|
| Revenue Growth (YoY) | -5.15% | -19.07% | 71.81% | 124.42% | 2135.73% | Upgrade
|
| Cost of Revenue | 2.06 | 1.79 | 2.31 | 0.91 | 0.58 | Upgrade
|
| Gross Profit | -0.21 | 0.15 | 0.09 | 0.49 | 0.04 | Upgrade
|
| Selling, General & Admin | 5.16 | 6.37 | 5.41 | 5.83 | 3.95 | Upgrade
|
| Other Operating Expenses | -0.43 | -0.07 | 0.05 | -0.17 | 0.01 | Upgrade
|
| Operating Expenses | 4.73 | 6.5 | 5.89 | 5.81 | 3.96 | Upgrade
|
| Operating Income | -4.94 | -6.35 | -5.79 | -5.32 | -3.92 | Upgrade
|
| Interest Expense | -0.48 | -0.66 | -0.38 | -0.89 | - | Upgrade
|
| Interest & Investment Income | - | 0 | 0 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.28 | 0.01 | 0.01 | 0.15 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | -5.13 | -7 | -6.16 | -6.06 | -3.8 | Upgrade
|
| Impairment of Goodwill | - | - | - | -6.13 | - | Upgrade
|
| Asset Writedown | - | -0.2 | -0.1 | -1.48 | - | Upgrade
|
| Other Unusual Items | -0.2 | 0.01 | 1.93 | 0.05 | -0.59 | Upgrade
|
| Pretax Income | -5.33 | -7.19 | -4.33 | -13.63 | -4.38 | Upgrade
|
| Income Tax Expense | 0.01 | 0 | -0.03 | 0.03 | -0 | Upgrade
|
| Earnings From Continuing Operations | -5.34 | -7.19 | -4.3 | -13.66 | -4.38 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -10.06 | 1.61 | Upgrade
|
| Net Income to Company | -5.34 | -7.19 | -4.3 | -23.72 | -2.76 | Upgrade
|
| Net Income | -5.34 | -7.19 | -4.3 | -23.72 | -2.76 | Upgrade
|
| Net Income to Common | -5.34 | -7.19 | -4.3 | -23.72 | -2.76 | Upgrade
|
| Shares Outstanding (Basic) | 146 | 87 | 57 | 51 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 87 | 57 | 51 | 49 | Upgrade
|
| Shares Change (YoY) | 68.25% | 51.50% | 12.96% | 4.35% | 43.87% | Upgrade
|
| EPS (Basic) | -0.04 | -0.08 | -0.08 | -0.47 | -0.06 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.08 | -0.08 | -0.47 | -0.06 | Upgrade
|
| Free Cash Flow | -6.54 | -6.83 | -2.31 | -4.31 | -10.83 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.08 | -0.04 | -0.09 | -0.22 | Upgrade
|
| Gross Margin | -11.50% | 7.94% | 3.87% | 35.18% | 6.36% | Upgrade
|
| Operating Margin | -267.99% | -326.72% | -241.33% | -380.36% | -629.66% | Upgrade
|
| Profit Margin | -289.80% | -370.28% | -179.21% | -1697.65% | -443.78% | Upgrade
|
| Free Cash Flow Margin | -354.69% | -351.59% | -96.30% | -308.09% | -1739.26% | Upgrade
|
| EBITDA | -4.87 | -6.26 | -5.74 | -5.23 | -3.89 | Upgrade
|
| EBITDA Margin | -264.13% | - | -239.10% | - | - | Upgrade
|
| D&A For EBITDA | 0.07 | 0.09 | 0.05 | 0.09 | 0.03 | Upgrade
|
| EBIT | -4.94 | -6.35 | -5.79 | -5.32 | -3.92 | Upgrade
|
| EBIT Margin | -267.99% | - | -241.33% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.