Medi Lifestyle Limited (SGX: Z4D)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.0100
0.00 (0.00%)
At close: Nov 20, 2024

Medi Lifestyle Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-4.79-7.19-4.3-23.72-2.76-3.67
Upgrade
Depreciation & Amortization
0.220.350.462.810.030.43
Upgrade
Loss (Gain) From Sale of Assets
------0.02
Upgrade
Asset Writedown & Restructuring Costs
0.210.210.17.620.012.22
Upgrade
Loss (Gain) on Equity Investments
-----1.270.08
Upgrade
Provision & Write-off of Bad Debts
0.010.20.430.15-0.540.11
Upgrade
Other Operating Activities
0.740.84-1.3711.16-0.65-9.84
Upgrade
Change in Accounts Receivable
0.010.210.17-0.92-1.124.85
Upgrade
Change in Inventory
-0.120.020.01-0.020.210.3
Upgrade
Change in Accounts Payable
-1.91-1.392.362.17-5.98-0.51
Upgrade
Change in Unearned Revenue
0.02-0.070.02-0.01-0.03-2.63
Upgrade
Change in Other Net Operating Assets
----1.2-0.26
Upgrade
Operating Cash Flow
-5.6-6.81-2.12-4.11-10.52-3.5
Upgrade
Capital Expenditures
0-0.02-0.19-0.2-0.31-0.07
Upgrade
Sale of Property, Plant & Equipment
-----0.02
Upgrade
Cash Acquisitions
-----0.12
Upgrade
Other Investing Activities
----1.940.1
Upgrade
Investing Cash Flow
0-0.02-0.19-0.21.630.17
Upgrade
Short-Term Debt Issued
---6.95-0.41
Upgrade
Long-Term Debt Issued
-8.712.13---
Upgrade
Total Debt Issued
6.378.712.136.95-0.41
Upgrade
Long-Term Debt Repaid
--1.89-1.94-3.42-3.25-0.29
Upgrade
Total Debt Repaid
-0.44-1.89-1.94-3.42-3.25-0.29
Upgrade
Net Debt Issued (Repaid)
5.946.820.193.53-3.250.12
Upgrade
Issuance of Common Stock
--1.61.5412.16.1
Upgrade
Other Financing Activities
-0.43-0.44-0.35-0.05-0.06-0.29
Upgrade
Financing Cash Flow
5.516.381.445.028.85.93
Upgrade
Foreign Exchange Rate Adjustments
0.040.050.160.01-0.06-0.03
Upgrade
Net Cash Flow
-0.06-0.4-0.710.72-0.152.57
Upgrade
Free Cash Flow
-5.6-6.83-2.31-4.31-10.83-3.57
Upgrade
Free Cash Flow Margin
-389.87%-351.59%-96.30%-308.09%-1739.26%-12807.20%
Upgrade
Free Cash Flow Per Share
-0.04-0.08-0.04-0.08-0.22-0.11
Upgrade
Cash Interest Paid
0.370.370.31-0.240.24
Upgrade
Cash Income Tax Paid
----0.06-0.29
Upgrade
Levered Free Cash Flow
1.14-4.79-1.11-0.8-8.03-2.21
Upgrade
Unlevered Free Cash Flow
1.49-4.38-0.87-0.24-8.03-2.17
Upgrade
Change in Net Working Capital
-4.420.73-2.49-0.465.31.08
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.