China World Trade Center Co., Ltd. (SHA: 600007)
China flag China · Delayed Price · Currency is CNY
21.94
-0.56 (-2.49%)
Nov 22, 2024, 3:00 PM CST

China World Trade Center Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,2761,2591,1161,024825.43972.43
Upgrade
Depreciation & Amortization
468.02468.02489.22512.83497.53483.67
Upgrade
Other Amortization
7.27.26.196.0217.0222.79
Upgrade
Gain (Loss) on Sale of Assets
3.63.61.42.472.531.1
Upgrade
Gain (Loss) on Sale of Investments
-3.76-3.76-3.04-6.22-7.93-7.22
Upgrade
Change in Accounts Receivable
91.7491.74-38.9475.19-19.04-111.37
Upgrade
Change in Other Net Operating Assets
18.4418.44163.5946.11-17.5667.66
Upgrade
Other Operating Activities
-57.9272.4596.54116.57106.6113.42
Upgrade
Operating Cash Flow
1,8051,9191,8241,7801,4071,537
Upgrade
Operating Cash Flow Growth
-2.90%5.17%2.48%26.57%-8.50%6.41%
Upgrade
Acquisition of Real Estate Assets
-67.49-66.01-70.34-145.03-274.61-407.53
Upgrade
Sale of Real Estate Assets
0.280.280.130.10.010.15
Upgrade
Net Sale / Acq. of Real Estate Assets
-67.22-65.74-70.21-144.93-274.6-407.39
Upgrade
Investment in Marketable & Equity Securities
-1.10.9-2.43.75.19
Upgrade
Other Investing Activities
5.43-----
Upgrade
Investing Cash Flow
-62.89-64.84-70.21-142.53-270.9-402.19
Upgrade
Long-Term Debt Issued
----2,155503.25
Upgrade
Long-Term Debt Repaid
--514.68-564.68-14.68-2,160-524.99
Upgrade
Net Debt Issued (Repaid)
-504.68-514.68-564.68-14.68-5-21.74
Upgrade
Common Dividends Paid
-1,366-775.15-700.1-516.02-499.99-451.17
Upgrade
Other Financing Activities
---0.5-0.49-0.63-0.5
Upgrade
Foreign Exchange Rate Adjustments
-0-0.370.050.13-0.15-0.01
Upgrade
Net Cash Flow
-128.75563.62488.891,107629.86661.55
Upgrade
Cash Income Tax Paid
988.43966.45815.86834.47713.53762.53
Upgrade
Levered Free Cash Flow
1,0201,1501,3881,260717.14872.61
Upgrade
Unlevered Free Cash Flow
1,4671,5951,4481,332783.23943.09
Upgrade
Change in Net Working Capital
6.19-118.84-153.36-63.26174.2919.06
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.