Shanghai International Airport Co., Ltd. (SHA:600009)
China · Delayed Price · Currency is CNY 23.46
-0.12 (-0.51%)
Aug 27, 2026, 3:00 PM CST
SHA:600009 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 58,671 | 81,517 | 84,982 | 81,572 | 143,610 | 89,970 | |
Market Cap Growth | -27.46% | -4.08% | 4.18% | -43.20% | 59.62% | -38.29% |
Enterprise Value | 64,961 | 86,179 | 92,533 | 91,800 | 152,630 | 99,969 |
Last Close Price | 23.58 | 32.39 | 33.23 | 31.69 | 55.79 | 45.14 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.64 | 38.51 | 43.94 | 87.33 | - | - |
Forward PE | 20.49 | 28.08 | 38.91 | 25.41 | 160.71 | 159.68 |
PS Ratio | 4.35 | 6.11 | 6.87 | 7.38 | 26.20 | 11.03 |
PB Ratio | 1.31 | 1.83 | 1.95 | 1.94 | 3.53 | 2.41 |
P/TBV Ratio | 1.38 | 1.94 | 2.06 | 2.04 | 3.67 | 2.54 |
P/FCF Ratio | 13.76 | 17.44 | 23.78 | 29.38 | - | - |
P/OCF Ratio | 10.28 | 13.63 | 15.37 | 20.29 | - | 48.65 |
PEG Ratio | 2.27 | 2.03 | 0.88 | 13.69 | 13.69 | 13.69 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.81 | 6.46 | 7.48 | 8.31 | 27.85 | 12.26 |
EV/EBITDA Ratio | 12.34 | 20.59 | 26.97 | 33.67 | - | - |
EV/EBIT Ratio | 26.06 | 32.87 | 55.15 | 85.75 | - | - |
EV/FCF Ratio | 15.24 | 18.43 | 25.90 | 33.07 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.48 | 0.48 | 0.48 | 0.53 | 0.55 | 0.70 |
Debt / EBITDA Ratio | 4.11 | 4.04 | 4.58 | 5.78 | - | 24.94 |
Debt / FCF Ratio | 5.08 | 4.61 | 5.86 | 8.00 | - | - |
Net Debt / Equity Ratio | 0.10 | 0.10 | 0.09 | 0.17 | 0.21 | 0.36 |
Net Debt / EBITDA Ratio | 1.11 | 1.07 | 1.09 | 2.64 | -3.50 | -85.24 |
Net Debt / FCF Ratio | 1.05 | 0.96 | 1.05 | 2.59 | -6.20 | -249.48 |
Asset Turnover | 0.19 | 0.19 | 0.18 | 0.16 | 0.08 | 0.16 |
Inventory Turnover | 231.37 | 229.46 | 212.78 | 192.61 | 204.77 | 348.07 |
Quick Ratio | 2.34 | 2.26 | 2.10 | 1.83 | 1.84 | 1.57 |
Current Ratio | 2.53 | 2.46 | 2.10 | 1.84 | 1.85 | 1.58 |
Return on Equity (ROE) | 5.80% | 5.47% | 5.20% | 2.88% | -7.15% | -4.01% |
Return on Assets (ROA) | 2.20% | 2.31% | 1.50% | 0.97% | -3.65% | -2.54% |
Return on Invested Capital (ROIC) | 4.04% | 4.35% | 2.85% | 1.86% | -7.94% | -5.66% |
Return on Capital Employed (ROCE) | 3.90% | 4.20% | 2.80% | 1.80% | -6.70% | -3.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.90% | 2.60% | 2.28% | 1.15% | -2.08% | -1.75% |
FCF Yield | 7.26% | 5.73% | 4.21% | 3.40% | -0.95% | -0.06% |
Dividend Yield | 2.04% | 1.45% | 1.21% | 0.38% | - | - |
Payout Ratio | 85.45% | 62.29% | 31.69% | 8.52% | - | - |
Buyback Yield / Dilution | -0.40% | -0.44% | -0.87% | -3.58% | -1.98% | -20.76% |
Total Shareholder Return | 1.64% | 1.01% | 0.34% | -3.21% | -1.98% | -20.76% |