Hua Xia Bank Co., Limited (SHA:600015)
China flag China · Delayed Price · Currency is CNY
6.32
+0.09 (1.44%)
Sep 1, 2026, 3:00 PM CST

Hua Xia Bank Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
64,18666,83268,64167,78763,07560,672
Revenue Growth
-4.86%-2.63%1.26%7.47%3.96%9.72%
Net Income
23,66525,77025,73623,48722,15920,755
Earnings Per Share
1.491.621.621.481.431.35
EPS Growth
-9.24%0.13%9.57%3.20%6.02%12.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Offset of Business Segment
-841-67710-631-5-47
Beijing-Tianjin-Hebei Region
37,31928,68228,17423,08821,23120,706
Yangtze River Delta Region
16,92415,98417,30318,06218,06415,612
Guangdong-Hong Kong-Macao Greater Bay Region
2,0961,0071,9164,6365,7035,257
Central and Eastern regions
6,6205,5468,3237,6774,9036,387
Western Region
8,7687,5727,1127,7708,7659,538
North-East Region
-643-312-1,8351,001-568-278
Affiliated institutions
9,9469,0857,7166,3034,9823,497
Total
81,08766,88768,71967,90663,07560,672

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
472,811449,093284,764241,621243,294209,652
Total Debt
1,269,7331,240,8171,221,8641,163,594884,047874,824
Net Cash (Debt)
-796,922-791,724-937,100-921,973-640,753-665,172
Net Cash Growth
------
Net Cash Per Share
-50.07-49.75-58.88-57.93-41.41-43.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36,33369,06342,495253,17778,97571,015
Capital Expenditures
-22,768-16,898-16,688-32,888-21,954-1,652
Free Cash Flow
13,56552,16525,807220,28957,02169,363
Free Cash Flow Growth
-91.42%102.13%-88.28%286.33%-17.79%107.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
36.87%38.56%37.49%34.65%35.13%34.21%
FCF Margin
21.13%78.05%37.60%324.97%90.40%114.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4200.4200.4050.3840.3830.338
Dividend Per Share Growth
3.70%3.70%5.47%0.26%13.31%12.29%
Dividend Yield
6.37%6.50%5.66%8.12%9.39%8.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.194.244.953.813.734.15
Forward PE
3.794.294.953.533.573.58
P/FCF Ratio
7.312.104.940.411.451.24
PS Ratio
1.541.641.861.321.311.42