Hua Xia Bank Co., Limited (SHA:600015)

Hua Xia Bank Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 9, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	116,497	109,336	127,479	89,442	82,598	86,168
Market Cap Growth	1.95%	-14.23%	42.53%	8.29%	-4.14%	-10.40%
Last Close Price	7.32	6.76	7.49	4.95	4.27	4.32
PE Ratio	4.52	4.24	4.95	3.81	3.73	4.15
PS Ratio	1.74	1.64	1.86	1.32	1.31	1.42
PB Ratio	0.29	0.27	0.35	0.28	0.26	0.29
P/FCF Ratio	2.23	2.10	4.94	0.41	1.45	1.24
P/OCF Ratio	1.69	1.58	3.00	0.35	1.05	1.21
Debt / Equity Ratio	3.10	3.10	3.34	3.62	2.73	2.91
Debt / FCF Ratio	23.79	23.79	47.35	5.28	15.50	12.61
Net Debt / Equity Ratio	1.98	1.98	2.56	2.87	1.98	2.21
Net Debt / FCF Ratio	15.18	15.18	36.31	4.18	11.24	9.59
Return on Equity (ROE)	7.25%	7.25%	8.20%	8.32%	8.17%	8.20%
Return on Assets (ROA)	0.61%	0.61%	0.65%	0.66%	0.67%	0.68%
Earnings Yield	22.12%	24.88%	21.71%	29.48%	30.31%	27.31%
FCF Yield	44.78%	47.71%	20.24%	246.29%	69.03%	80.50%
Dividend Yield	5.66%	6.21%	5.40%	7.75%	8.97%	7.83%
Payout Ratio	51.71%	51.71%	56.73%	57.85%	55.84%	54.04%
Buyback Yield / Dilution	-	-	-	-2.84%	-0.57%	-
Total Shareholder Return	5.66%	6.21%	5.40%	4.91%	8.40%	7.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.