Hua Xia Bank Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	104,720	127,479	89,442	82,598	86,168	96,170
Market Cap Growth	-12.03%	42.53%	8.29%	-4.14%	-10.40%	-18.51%
Last Close Price	6.58	7.49	4.95	4.27	4.32	4.59
PE Ratio	4.05	4.95	3.81	3.73	4.15	5.20
PS Ratio	1.59	1.86	1.32	1.31	1.42	1.74
PB Ratio	0.28	0.35	0.28	0.26	0.29	0.34
P/FCF Ratio	0.83	4.94	0.41	1.45	1.24	2.87
P/OCF Ratio	0.75	3.00	0.35	1.05	1.21	2.77
Debt / Equity Ratio	3.38	3.34	3.62	2.73	2.91	2.89
Debt / FCF Ratio	9.96	47.35	5.28	15.50	12.61	24.38
Return on Equity (ROE)	7.63%	8.20%	8.32%	8.17%	8.20%	7.81%
Return on Assets (ROA)	0.62%	0.65%	0.66%	0.67%	0.68%	0.67%
Earnings Yield	24.07%	21.71%	29.48%	30.31%	27.31%	22.12%
FCF Yield	120.80%	20.24%	246.29%	69.03%	80.50%	34.83%
Dividend Yield	6.16%	5.40%	7.75%	8.97%	7.83%	6.57%
Payout Ratio	56.27%	56.73%	57.85%	55.84%	54.04%	50.65%
Buyback Yield / Dilution	-2.94%	-	-2.84%	-0.57%	-	-
Total Shareholder Return	3.21%	5.40%	4.91%	8.40%	7.83%	6.57%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.