Shanghai Electric Power Co., Ltd. (SHA:600021)
China flag China · Delayed Price · Currency is CNY
9.25
+0.08 (0.87%)
Apr 3, 2025, 2:45 PM CST

Shanghai Electric Power Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
42,73442,01138,62030,30123,361
Upgrade
Other Revenue
-391.11628.75535.33857.27
Upgrade
Revenue
42,73442,40239,24930,83624,218
Upgrade
Revenue Growth (YoY)
0.78%8.03%27.28%27.33%2.23%
Upgrade
Operations & Maintenance
---30.3545.76
Upgrade
Selling, General & Admin
2,2032,2721,7161,7291,561
Upgrade
Provision for Bad Debts
-4.872.95164.1974.78
Upgrade
Other Operating Expenses
32,85633,41131,82626,20117,657
Upgrade
Total Operating Expenses
35,26735,89733,74228,31119,465
Upgrade
Operating Income
7,4676,5055,5072,5254,753
Upgrade
Interest Expense
--3,541-3,490-3,001-2,424
Upgrade
Interest Income
1,5311,393762.97424.29707.04
Upgrade
Net Interest Expense
1,531-2,148-2,727-2,576-1,717
Upgrade
Currency Exchange Gain (Loss)
--20.62-311-202.25165.38
Upgrade
Other Non-Operating Income (Expenses)
-3,794-64.69-155.96-127.19-145.74
Upgrade
EBT Excluding Unusual Items
5,2044,2722,313-380.983,056
Upgrade
Gain (Loss) on Sale of Investments
2.4614.931.51.17-1.05
Upgrade
Gain (Loss) on Sale of Assets
-10.3627.5790.981.441.34
Upgrade
Asset Writedown
--113.06--704.23-572.77
Upgrade
Insurance Settlements
-1.078.950.620.07
Upgrade
Other Unusual Items
-201.14143.26128.5320.18
Upgrade
Pretax Income
5,1964,4042,557-953.452,504
Upgrade
Income Tax Expense
1,033835.59951.56583.78591.44
Upgrade
Earnings From Continuing Ops.
4,1633,5681,606-1,5371,913
Upgrade
Minority Interest in Earnings
-2,117-1,975-1,272-298.57-1,022
Upgrade
Net Income
2,0461,593334.2-1,836890.28
Upgrade
Preferred Dividends & Other Adjustments
-197.25-130.24130.24
Upgrade
Net Income to Common
2,0461,395334.2-1,966760.04
Upgrade
Net Income Growth
28.46%376.56%---7.49%
Upgrade
Shares Outstanding (Basic)
3,3152,8174,5592,8032,617
Upgrade
Shares Outstanding (Diluted)
3,3152,8174,5592,8032,617
Upgrade
Shares Change (YoY)
17.69%-38.22%62.66%7.10%-1.85%
Upgrade
EPS (Basic)
0.620.500.07-0.700.29
Upgrade
EPS (Diluted)
0.620.500.07-0.700.29
Upgrade
EPS Growth
24.59%575.85%---19.53%
Upgrade
Free Cash Flow
-5,067-660.813,422-9,976-7,244
Upgrade
Free Cash Flow Per Share
-1.53-0.230.75-3.56-2.77
Upgrade
Dividend Per Share
-0.2000.035-0.110
Upgrade
Dividend Growth
-471.43%---15.38%
Upgrade
Profit Margin
4.79%3.29%0.85%-6.38%3.14%
Upgrade
Free Cash Flow Margin
-11.86%-1.56%8.72%-32.35%-29.91%
Upgrade
EBITDA
14,30612,92811,2197,2888,934
Upgrade
EBITDA Margin
33.48%30.49%28.59%23.63%36.89%
Upgrade
D&A For EBITDA
6,8396,4235,7134,7634,181
Upgrade
EBIT
7,4676,5055,5072,5254,753
Upgrade
EBIT Margin
17.47%15.34%14.03%8.19%19.63%
Upgrade
Effective Tax Rate
19.88%18.98%37.21%-23.62%
Upgrade
Revenue as Reported
-42,40239,24930,83624,218
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.