Shanghai Electric Power Co., Ltd. (SHA:600021)
China · Delayed Price · Currency is CNY 13.33
-0.01 (-0.07%)
Sep 3, 2026, 3:00 PM CST
Shanghai Electric Power Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 37,616 | 56,480 | 25,830 | 23,830 | 28,196 | 33,552 | |
Market Cap Growth | -20.70% | 118.66% | 8.39% | -15.48% | -15.96% | 80.06% |
Enterprise Value | 188,940 | 200,498 | 149,824 | 143,133 | 138,492 | 141,479 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.47 | 22.97 | 12.63 | 14.96 | 84.37 | - |
PS Ratio | 0.95 | 1.35 | 0.60 | 0.56 | 0.72 | 1.09 |
PB Ratio | 0.59 | 0.89 | 0.49 | 0.47 | 0.64 | 0.88 |
P/FCF Ratio | - | - | - | - | 8.24 | - |
P/OCF Ratio | 3.11 | 4.32 | 3.16 | 3.22 | 2.30 | 21.85 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.79 | 4.79 | 3.51 | 3.38 | 3.53 | 4.59 |
EV/EBITDA Ratio | 14.10 | 13.31 | 10.77 | 10.94 | 12.34 | 19.41 |
EV/EBIT Ratio | 31.40 | 26.31 | 21.19 | 21.62 | 25.15 | 56.04 |
EV/FCF Ratio | - | - | - | - | 40.48 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.02 | 1.98 | 2.22 | 2.04 | 2.13 | 2.64 |
Debt / EBITDA Ratio | 9.64 | 8.21 | 8.35 | 7.76 | 8.32 | 13.49 |
Debt / FCF Ratio | - | - | - | - | 27.61 | - |
Net Debt / Equity Ratio | 1.89 | 1.82 | 2.10 | 1.90 | 1.96 | 2.48 |
Net Debt / EBITDA Ratio | 9.19 | 7.67 | 8.04 | 7.34 | 7.72 | 12.92 |
Net Debt / FCF Ratio | -15.29 | -24.44 | -22.06 | -145.21 | 25.32 | -9.44 |
Quick Ratio | 0.70 | 0.67 | 0.49 | 0.59 | 0.58 | 0.40 |
Current Ratio | 0.78 | 0.73 | 0.55 | 0.67 | 0.66 | 0.47 |
Asset Turnover | 0.19 | 0.21 | 0.24 | 0.26 | 0.25 | 0.22 |
Return on Equity (ROE) | 6.39% | 9.08% | 8.02% | 7.52% | 3.90% | -4.23% |
Return on Assets (ROA) | 1.83% | 2.41% | 2.47% | 2.50% | 2.16% | 1.10% |
Return on Capital Employed (ROCE) | 3.90% | 5.20% | 5.90% | 5.50% | 4.60% | 2.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.61% | 4.90% | 7.92% | 6.68% | 1.19% | -5.47% |
FCF Yield | -21.05% | -8.36% | -19.62% | -2.77% | 12.14% | -29.73% |
Dividend Yield | 2.75% | 1.89% | 3.22% | 2.55% | 0.38% | - |
Payout Ratio | 318.69% | 156.07% | 212.90% | 223.82% | 1013.09% | - |
Buyback Yield / Dilution | 17.06% | 14.97% | -3.11% | 29.49% | -62.66% | -7.10% |
Total Shareholder Return | 19.82% | 16.86% | 0.11% | 32.04% | -62.28% | -7.10% |