Huadian Power International Corporation Limited (SHA:600027)
China flag China · Delayed Price · Currency is CNY
4.930
+0.050 (1.02%)
Sep 14, 2026, 3:00 PM CST

SHA:600027 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
6,0026,9836,8615,4555,9086,091
Short-Term Investments
96.5496.5558.49172.924.6573.51
Accounts Receivable
11,30812,15115,25012,54812,3899,808
Other Receivables
2,3061,7781,0481,1781,2342,142
Inventory
9,9989,53010,3927,6863,9378,183
Other Current Assets
2,0552,1731,7661,5425,7373,282
Total Current Assets
31,76532,71235,37528,58229,23029,579
Property, Plant & Equipment
166,594169,029168,668139,090148,993139,848
Goodwill
373.94373.94373.94373.941,032441.21
Other Intangible Assets
8,5098,6138,8277,2731,9407,217
Long-Term Investments
51,28750,50548,51344,29841,85237,955
Long-Term Loans Receivable
----231.35-
Long-Term Deferred Tax Assets
1,0271,2291,8912,5102,8572,329
Long-Term Deferred Charges
739.45688.18642.98523.85--
Other Long-Term Assets
976.651,0821,112385.26663.991,570
Total Assets
261,272264,231265,402223,036226,801218,939

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
10,0188,0266,7584,51616,6068,120
Accrued Expenses
1,0061,139997.111,2091,3431,751
Short-Term Debt
46,47941,55337,67018,96827,98529,668
Current Portion of Long-Term Debt
19,29623,59821,66327,16012,10514,295
Current Unearned Revenue
481.342,4922,4082,1582,0291,876
Current Portion of Leases
131.3976.6113.0624.64218.4240.83
Current Income Taxes Payable
427.09388.33348.96178.2976.95205.95
Other Current Liabilities
8,3109,24710,2798,9842,7299,506
Total Current Liabilities
86,14786,52080,23863,19763,09265,663
Long-Term Debt
66,77470,62580,57471,39584,77474,194
Long-Term Leases
879.7564113.5946.6261.49327.56
Long-Term Unearned Revenue
3,4143,5663,7973,8134,2943,855
Pension & Post-Retirement Benefits
----9.93-
Long-Term Deferred Tax Liabilities
1,1171,1571,0391,0211,5031,059
Other Long-Term Liabilities
201.15209.53255.67183.4959.73196.26
Total Liabilities
158,533162,142166,017139,657153,794145,294

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
11,61211,61210,22810,2289,8709,870
Additional Paid-In Capital
18,58818,50321,37014,358-13,209
Retained Earnings
19,00317,77614,07914,22712,90116,050
Comprehensive Income & Other
21,55721,27225,32330,94438,63822,788
Total Common Equity
70,76069,16270,99969,75661,40961,916
Minority Interest
31,97932,92628,38513,62411,59811,729
Shareholders' Equity
102,739102,08899,38583,38073,00673,644
Total Liabilities & Equity
261,272264,231265,402223,036226,801218,939

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
133,560135,917140,135117,594125,144118,726
Net Cash (Debt)
-127,462-128,837-133,216-111,966-119,212-112,562
Net Cash Growth
------
Net Cash Per Share
-11.05-11.46-12.22-11.15-12.08-11.43
Filing Date Shares Outstanding
11,61211,61210,22810,2289,8709,870
Total Common Shares Outstanding
11,61211,61210,22810,2289,8709,870
Working Capital
-54,383-53,808-44,863-34,615-33,861-36,084
Book Value Per Share
4.294.154.503.823.844.00
Tangible Book Value
61,87760,17561,79962,10958,43754,258
Tangible Book Value Per Share
3.523.373.603.083.543.22
Buildings
92,56692,05991,25275,08870,19569,740
Machinery
230,924230,406224,276178,708158,396159,162
Construction In Progress
15,00713,4209,9517,35314,84315,859