Sany Heavy Industry Co.,Ltd (SHA:600031)
China flag China · Delayed Price · Currency is CNY
20.55
-0.28 (-1.34%)
Jul 31, 2026, 3:00 PM CST

SHA:600031 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
92,67089,70078,38374,01980,839106,873
Revenue Growth
13.38%14.44%5.90%-8.44%-24.36%6.82%
Gross Profit
25,88624,95121,08620,00519,53527,932
Operating Income
10,5249,9776,5275,0903,90013,122
Net Income
8,4198,4085,9564,5274,29012,033
Earnings Per Share
0.970.980.700.530.511.43
EPS Growth
19.38%39.79%31.57%5.34%-64.46%-22.26%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Road Construction Machineries
3,757
Excavation Machinery
34,544
Hoisting Machinery
15,563
Others
14,849
Concrete Machinery
15,738
Pile Driving Machine
2,820
Financial Services
468.48
Total
87,738

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
53,00757,10336,80533,84239,82935,619
Total Debt
22,40725,87328,94937,16340,65625,896
Net Cash (Debt)
30,60031,2307,856-3,321-826.99,724
Net Cash Growth
268.54%297.53%----34.06%
Net Cash Per Share
3.513.650.93-0.39-0.101.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19,10319,97514,8145,7084,10111,904
Capital Expenditures
-2,745-2,771-2,938-4,525-5,667-10,300
Free Cash Flow
16,35817,20411,8761,183-1,5661,604
Free Cash Flow Growth
32.61%44.86%903.89%---80.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.93%27.82%26.90%27.03%24.16%26.14%
Operating Margin
11.36%11.12%8.33%6.88%4.83%12.28%
Pretax Margin
10.72%11.04%8.81%7.18%6.00%12.96%
Profit Margin
9.09%9.37%7.60%6.12%5.31%11.26%
FCF Margin
17.65%19.18%15.15%1.60%-1.94%1.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4900.4900.3600.2200.1600.450
Dividend Per Share Growth
-50.00%36.11%63.64%37.50%-64.44%-25.00%
Dividend Yield
2.38%2.34%2.28%1.69%1.08%2.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.2922.9323.2625.7031.1016.00
Forward PE
16.7019.9121.7316.0316.8813.75
P/FCF Ratio
11.3911.2111.6798.35-120.00
PS Ratio
2.012.151.771.571.651.80