Sany Heavy Industry Co.,Ltd (SHA:600031)

SHA:600031 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	20,383	18,072	21,343	14,812	12,824
Short-Term Investments	5,359	4,921	3,670	6,034	6,512
Trading Asset Securities	11,062	10,849	14,817	14,773	14,214
Cash & Short-Term Investments	36,805	33,842	39,829	35,619	33,549
Cash Growth	8.76%	-15.03%	11.82%	6.17%	35.26%
Accounts Receivable	35,307	33,180	32,103	27,050	26,511
Other Receivables	2,943	3,011	2,858	2,173	1,869
Receivables	40,839	40,409	41,513	35,872	34,652
Inventory	19,948	19,768	19,738	18,463	19,198
Prepaid Expenses	96.36	133.54	256.97	38.72	19.58
Other Current Assets	3,817	3,482	4,428	3,727	4,237
Total Current Assets	101,505	97,634	105,765	93,719	91,656
Property, Plant & Equipment	24,233	25,600	24,214	20,894	14,584
Long-Term Investments	3,318	3,683	3,912	4,111	4,408
Goodwill	48.01	49.66	47.5	46.5	50.48
Other Intangible Assets	4,615	4,832	4,438	3,881	3,228
Long-Term Accounts Receivable	12,864	12,595	11,944	8,037	5,555
Long-Term Deferred Tax Assets	3,577	3,070	2,499	1,599	1,441
Long-Term Deferred Charges	419.71	472.55	552.01	540.48	173.37
Other Long-Term Assets	279.49	228.61	441.94	428.61	335.37
Total Assets	152,145	151,203	158,921	138,557	126,483
Accounts Payable	28,654	22,693	28,907	28,560	32,207
Accrued Expenses	7,910	7,822	8,347	7,197	6,239
Short-Term Debt	12,895	11,225	16,639	13,735	13,503
Current Portion of Long-Term Debt	3,739	1,563	1,930	2,376	766.76
Current Portion of Leases	217.77	253.5	153.72	59.33	-
Current Income Taxes Payable	738.53	663.3	665.08	797.34	1,682
Current Unearned Revenue	2,521	2,178	1,897	1,766	1,739
Other Current Liabilities	6,995	8,030	9,174	6,942	5,931
Total Current Liabilities	63,669	54,427	67,712	61,432	62,068
Long-Term Debt	11,556	23,556	21,625	9,603	4,532
Long-Term Leases	541.63	565.99	308.07	122.44	3.35
Long-Term Unearned Revenue	2,355	2,395	2,138	1,381	538.87
Long-Term Deferred Tax Liabilities	792.25	825.35	734.74	577.47	600.27
Other Long-Term Liabilities	195.35	234.86	272.8	288.41	279.86
Total Liabilities	79,143	82,041	92,828	73,461	68,085
Common Stock	8,475	8,486	8,493	8,493	8,479
Additional Paid-In Capital	5,172	5,250	5,438	5,144	5,285
Retained Earnings	60,442	56,092	52,986	52,486	45,215
Treasury Stock	-142.63	-215.65	-301.17	-619.68	-713.8
Comprehensive Income & Other	-1,993	-1,583	-1,565	-1,812	-1,545
Total Common Equity	71,953	68,029	65,051	63,691	56,720
Minority Interest	1,048	1,133	1,043	1,404	1,678
Shareholders' Equity	73,002	69,162	66,094	65,095	58,397
Total Liabilities & Equity	152,145	151,203	158,921	138,557	126,483
Total Debt	28,949	37,163	40,656	25,896	18,804
Net Cash (Debt)	7,856	-3,321	-826.9	9,724	14,745
Net Cash Growth	-	-	-	-34.06%	108.02%
Net Cash Per Share	0.93	-0.39	-0.10	1.15	1.76
Filing Date Shares Outstanding	8,483	8,450	8,487	8,444	8,427
Total Common Shares Outstanding	8,483	8,450	8,487	8,444	8,427
Working Capital	37,836	43,207	38,053	32,287	29,588
Book Value Per Share	8.48	8.05	7.67	7.54	6.73
Tangible Book Value	67,290	63,147	60,565	59,763	53,442
Tangible Book Value Per Share	7.93	7.47	7.14	7.08	6.34
Buildings	17,325	17,284	14,874	12,568	11,298
Machinery	22,801	21,784	19,078	13,989	11,960
Construction In Progress	1,140	1,367	4,001	7,418	3,743

Source: S&P Global Market Intelligence. Standard template. Financial Sources.