SHA:600033 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,990	11,334	10,648	8,508	7,959	7,739
Market Cap Growth	-9.00%	6.44%	25.16%	6.90%	2.84%	7.22%
Enterprise Value	10,214	11,910	12,670	11,348	11,627	11,736
Last Close Price	3.64	4.13	3.78	2.88	2.57	2.37
PE Ratio	10.43	11.95	13.64	9.43	9.47	9.33
Forward PE	10.40	17.67	17.67	17.67	17.67	17.67
PS Ratio	3.29	3.72	3.52	2.79	2.98	2.60
PB Ratio	0.65	0.75	0.75	0.63	0.60	0.60
P/TBV Ratio	0.79	0.92	0.92	0.76	0.74	0.74
P/FCF Ratio	4.80	5.44	7.15	6.12	5.55	4.06
P/OCF Ratio	3.59	4.07	5.11	4.05	4.52	3.27
EV/Sales Ratio	3.36	3.91	4.19	3.72	4.35	3.94
EV/EBITDA Ratio	4.11	4.77	5.05	4.53	5.32	4.74
EV/EBIT Ratio	6.64	7.56	7.98	7.18	8.25	7.14
EV/FCF Ratio	4.91	5.71	8.51	8.16	8.11	6.15
Debt / Equity Ratio	0.05	0.06	0.10	0.11	0.15	0.18
Debt / EBITDA Ratio	0.33	0.33	0.57	0.58	0.87	0.94
Debt / FCF Ratio	0.40	0.40	0.98	1.06	1.35	1.24
Net Debt / Equity Ratio	-0.17	-0.14	-0.04	0.02	0.09	0.16
Net Debt / EBITDA Ratio	-1.04	-0.84	-0.21	0.13	0.53	0.80
Net Debt / FCF Ratio	-1.23	-1.01	-0.36	0.23	0.80	1.04
Asset Turnover	0.17	0.17	0.18	0.18	0.16	0.18
Inventory Turnover	124.81	111.53	106.37	108.43	87.66	78.30
Quick Ratio	4.83	3.78	1.74	1.80	1.10	0.53
Current Ratio	4.84	3.80	1.75	1.82	1.11	0.56
Return on Equity (ROE)	7.88%	8.05%	7.37%	8.57%	8.13%	8.43%
Return on Assets (ROA)	5.39%	5.61%	5.83%	5.93%	5.29%	6.25%
Return on Invested Capital (ROIC)	8.93%	8.82%	8.27%	8.27%	7.27%	8.25%
Return on Capital Employed (ROCE)	9.00%	9.30%	10.20%	10.10%	9.30%	11.10%
Earnings Yield	9.59%	8.37%	7.33%	10.61%	10.56%	10.71%
FCF Yield	20.84%	18.40%	13.98%	16.35%	18.02%	24.65%
Dividend Yield	3.90%	2.93%	2.64%	4.17%	5.83%	6.32%
Payout Ratio	32.02%	32.34%	63.88%	50.32%	-	43.67%
Buyback Yield / Dilution	0.02%	-0.01%	-0.01%	0.02%	0.01%	-0.03%
Total Shareholder Return	3.92%	2.92%	2.63%	4.19%	5.84%	6.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.