Avicopter Plc (SHA:600038)
China
· Delayed Price · Currency is CNY 36.86
+0.02 (0.05%)
Apr 3, 2025, 1:45 PM CST
Avicopter Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 481.85 | 442.69 | 387.94 | 913.21 | 757.68 | Upgrade
|
| Depreciation & Amortization | 731.92 | 282.43 | 279.99 | 266.25 | 233.39 | Upgrade
|
| Other Amortization | 2.23 | 10.69 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.55 | -0.64 | -0.07 | 0.92 | -5.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | 66.05 | -0.03 | 2.98 | 1.4 | 3.97 | Upgrade
|
| Loss (Gain) From Sale of Investments | -47.19 | 3.88 | -6.33 | -1.13 | -0.24 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -24.23 | 28.12 | 20.56 | -27.3 | Upgrade
|
| Other Operating Activities | 129.1 | 45.3 | 60.51 | 29.4 | 31.84 | Upgrade
|
| Change in Accounts Receivable | -21,130 | 1,258 | -2,839 | -301.69 | -2,292 | Upgrade
|
| Change in Inventory | 3,220 | -336.4 | 348.06 | 2,323 | 1,066 | Upgrade
|
| Change in Accounts Payable | 19,139 | -873.29 | -223.68 | -1,901 | -811.53 | Upgrade
|
| Change in Other Net Operating Assets | -21.83 | -80.31 | 285.47 | 125.41 | 364.88 | Upgrade
|
| Operating Cash Flow | 2,568 | 716.62 | -1,686 | 1,450 | -684.79 | Upgrade
|
| Operating Cash Flow Growth | 258.32% | - | - | - | - | Upgrade
|
| Capital Expenditures | -664.48 | -198.58 | -138.34 | -133.7 | -160.77 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.12 | 1.31 | 2 | 1.16 | 0.76 | Upgrade
|
| Investment in Securities | 227 | 30 | 94 | -344 | - | Upgrade
|
| Other Investing Activities | -2,522 | 8.46 | - | - | - | Upgrade
|
| Investing Cash Flow | -2,959 | -158.82 | -42.34 | -476.54 | -160.01 | Upgrade
|
| Long-Term Debt Issued | 7,019 | 3,340 | 2,201 | 482 | 698 | Upgrade
|
| Long-Term Debt Repaid | -5,929 | -2,640 | -1,499 | -616.08 | -688.87 | Upgrade
|
| Net Debt Issued (Repaid) | 1,090 | 700.29 | 701.98 | -134.08 | 9.13 | Upgrade
|
| Issuance of Common Stock | 2,967 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -241.79 | -165.94 | -300.73 | -249.25 | -200.43 | Upgrade
|
| Other Financing Activities | 77.99 | 69.4 | 35.27 | 27.85 | 60 | Upgrade
|
| Financing Cash Flow | 3,893 | 603.75 | 436.52 | -355.48 | -131.3 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.86 | 0.08 | 0.06 | -0.01 | -0.04 | Upgrade
|
| Net Cash Flow | 3,501 | 1,162 | -1,292 | 617.7 | -976.14 | Upgrade
|
| Free Cash Flow | 1,903 | 518.04 | -1,825 | 1,316 | -845.56 | Upgrade
|
| Free Cash Flow Growth | 267.40% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 6.39% | 2.22% | -9.37% | 6.04% | -4.30% | Upgrade
|
| Free Cash Flow Per Share | 2.48 | 0.88 | -3.10 | 2.23 | -1.43 | Upgrade
|
| Cash Income Tax Paid | 972.78 | 528.61 | 94.76 | 37.64 | 92.58 | Upgrade
|
| Levered Free Cash Flow | 7,929 | 448.12 | -1,864 | 798.08 | -1,567 | Upgrade
|
| Unlevered Free Cash Flow | 7,929 | 486.44 | -1,835 | 818.81 | -1,554 | Upgrade
|
| Change in Net Working Capital | -7,510 | -191.61 | 2,190 | -55.15 | 2,106 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.