Avicopter Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	27,606	29,623	31,615	22,713	27,358	47,335
Market Cap Growth	-10.36%	-6.30%	39.20%	-16.98%	-42.20%	28.05%
Enterprise Value	26,134	26,126	33,444	24,536	28,743	46,519
Last Close Price	33.67	36.13	38.35	38.14	45.71	78.28
PE Ratio	42.35	45.44	56.88	37.60	70.52	51.83
Forward PE	-	39.89	35.82	36.09	37.27	40.66
PS Ratio	0.95	1.02	1.06	0.85	1.41	2.17
PB Ratio	1.56	1.68	1.93	1.73	2.72	4.77
P/TBV Ratio	1.67	1.79	2.09	1.91	2.96	5.20
P/FCF Ratio	-	-	16.61	-	-	35.97
P/OCF Ratio	-	-	12.31	-	-	32.65
PEG Ratio	-	2.45	2.45	2.45	2.45	2.45
EV/Sales Ratio	0.90	0.90	1.12	0.92	1.48	2.13
EV/EBITDA Ratio	21.94	22.24	29.31	23.21	52.90	37.87
EV/EBIT Ratio	49.73	49.71	79.02	64.85	84.35	46.07
EV/FCF Ratio	-2.26	-	17.57	-	-	35.35
Debt / Equity Ratio	0.24	0.24	0.21	0.18	0.15	0.08
Debt / EBITDA Ratio	3.53	3.53	3.02	1.99	2.46	0.58
Debt / FCF Ratio	-	-	1.84	-	-	0.56
Net Debt / Equity Ratio	-0.09	-0.09	-0.76	-0.57	-0.07	-0.28
Net Debt / EBITDA Ratio	-1.34	-1.34	-10.90	-7.11	-1.23	-2.26
Net Debt / FCF Ratio	0.14	0.14	-6.53	1.03	0.37	-2.11
Asset Turnover	0.56	0.56	0.61	0.73	0.71	0.82
Inventory Turnover	1.87	1.87	1.70	1.55	1.37	1.35
Quick Ratio	0.94	0.94	0.89	0.65	0.63	0.62
Current Ratio	1.47	1.47	1.39	1.32	1.45	1.47
Return on Equity (ROE)	3.50%	3.50%	3.27%	4.39%	3.88%	9.57%
Return on Assets (ROA)	0.63%	0.63%	0.54%	0.65%	0.78%	2.37%
Return on Invested Capital (ROIC)	3.40%	5.07%	8.88%	5.00%	4.12%	13.04%
Return on Capital Employed (ROCE)	2.40%	2.40%	2.10%	2.20%	3.10%	9.20%
Earnings Yield	2.36%	2.20%	1.76%	2.66%	1.42%	1.93%
FCF Yield	-41.88%	-39.03%	6.02%	-32.09%	-6.67%	2.78%
Dividend Yield	0.71%	0.66%	0.53%	0.52%	0.43%	0.59%
Payout Ratio	38.65%	38.65%	43.50%	28.00%	77.52%	27.29%
Buyback Yield / Dilution	-6.69%	-6.69%	-5.04%	-24.10%	-0.00%	0.00%
Total Shareholder Return	-5.98%	-6.03%	-4.50%	-23.58%	0.43%	0.60%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.