Beijing Wandong Medical Technology Co.,Ltd. (SHA:600055)
China
· Delayed Price · Currency is CNY 18.44
+0.04 (0.22%)
May 23, 2025, 2:45 PM CST
SHA:600055 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,493 | 1,428 | 1,161 | 1,067 | 1,102 | 1,079 | Upgrade
|
| Other Revenue | 96.27 | 96.27 | 75.73 | 54.23 | 54.15 | 52.63 | Upgrade
|
| Revenue | 1,589 | 1,524 | 1,237 | 1,121 | 1,156 | 1,132 | Upgrade
|
| Revenue Growth (YoY) | 23.18% | 23.26% | 10.30% | -3.02% | 2.14% | 15.22% | Upgrade
|
| Cost of Revenue | 1,013 | 973.65 | 719.49 | 629.87 | 633.98 | 576.3 | Upgrade
|
| Gross Profit | 576.05 | 550.7 | 517.18 | 491.33 | 522.2 | 555.6 | Upgrade
|
| Selling, General & Admin | 301.36 | 286.52 | 299.22 | 241.1 | 255.23 | 205.94 | Upgrade
|
| Research & Development | 185.71 | 165.23 | 157.56 | 137.76 | 111.48 | 86.41 | Upgrade
|
| Other Operating Expenses | -18.51 | -3.61 | -24.93 | -18.02 | -25.88 | -20.84 | Upgrade
|
| Operating Expenses | 485.79 | 465.37 | 438.12 | 366.41 | 335.5 | 282.21 | Upgrade
|
| Operating Income | 90.26 | 85.34 | 79.06 | 124.93 | 186.69 | 273.39 | Upgrade
|
| Interest Expense | -1.65 | -1.65 | -1.25 | -1.47 | -1.51 | -2.08 | Upgrade
|
| Interest & Investment Income | 74.81 | 78.75 | 89.42 | 83.13 | 47.09 | 41.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.72 | 4.72 | 0.57 | 10.02 | -1.9 | -3.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.72 | -8.77 | -1.64 | -17.79 | -23.01 | -22.08 | Upgrade
|
| EBT Excluding Unusual Items | 158.42 | 158.39 | 166.16 | 198.82 | 207.36 | 287.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.62 | -3 | 34.59 | -3.47 | -2.14 | -26.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.1 | -0.67 | -1.92 | -0.25 | 0.35 | Upgrade
|
| Asset Writedown | - | - | - | -2.3 | - | - | Upgrade
|
| Legal Settlements | - | - | - | -0.18 | -0.06 | -0.02 | Upgrade
|
| Other Unusual Items | 11.37 | 11.37 | 13.25 | 1.49 | 2.31 | 2.39 | Upgrade
|
| Pretax Income | 168.21 | 166.86 | 213.33 | 192.44 | 207.22 | 263.76 | Upgrade
|
| Income Tax Expense | 8.84 | 8.22 | 22.52 | 20.4 | 26.96 | 45.49 | Upgrade
|
| Earnings From Continuing Operations | 159.37 | 158.64 | 190.81 | 172.04 | 180.26 | 218.27 | Upgrade
|
| Minority Interest in Earnings | -0.22 | -1.29 | -2.27 | 3.33 | 2.93 | 2.39 | Upgrade
|
| Net Income | 159.15 | 157.35 | 188.54 | 175.37 | 183.19 | 220.67 | Upgrade
|
| Net Income to Common | 159.15 | 157.35 | 188.54 | 175.37 | 183.19 | 220.67 | Upgrade
|
| Net Income Growth | -16.83% | -16.54% | 7.51% | -4.27% | -16.98% | 30.66% | Upgrade
|
| Shares Outstanding (Basic) | 701 | 702 | 701 | 659 | 536 | 536 | Upgrade
|
| Shares Outstanding (Diluted) | 701 | 702 | 701 | 659 | 536 | 536 | Upgrade
|
| Shares Change (YoY) | - | 0.22% | 6.31% | 23.08% | 0.01% | -0.73% | Upgrade
|
| EPS (Basic) | 0.23 | 0.22 | 0.27 | 0.27 | 0.34 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.22 | 0.27 | 0.27 | 0.34 | 0.41 | Upgrade
|
| EPS Growth | -16.83% | -16.73% | 1.13% | -22.22% | -16.99% | 31.63% | Upgrade
|
| Free Cash Flow | 30.46 | 179.64 | 191.09 | 171.36 | 77.87 | 496.91 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.26 | 0.27 | 0.26 | 0.14 | 0.93 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | 0.130 | 0.120 | 0.100 | 0.130 | Upgrade
|
| Dividend Growth | - | - | 8.33% | 20.00% | -23.08% | 160.00% | Upgrade
|
| Gross Margin | 36.25% | 36.13% | 41.82% | 43.82% | 45.17% | 49.09% | Upgrade
|
| Operating Margin | 5.68% | 5.60% | 6.39% | 11.14% | 16.15% | 24.15% | Upgrade
|
| Profit Margin | 10.02% | 10.32% | 15.25% | 15.64% | 15.85% | 19.50% | Upgrade
|
| Free Cash Flow Margin | 1.92% | 11.78% | 15.45% | 15.28% | 6.73% | 43.90% | Upgrade
|
| EBITDA | 124.45 | 119.3 | 112.13 | 156.21 | 221.21 | 311.92 | Upgrade
|
| EBITDA Margin | 7.83% | 7.83% | 9.07% | 13.93% | 19.13% | 27.56% | Upgrade
|
| D&A For EBITDA | 34.19 | 33.97 | 33.07 | 31.28 | 34.52 | 38.53 | Upgrade
|
| EBIT | 90.26 | 85.34 | 79.06 | 124.93 | 186.69 | 273.39 | Upgrade
|
| EBIT Margin | 5.68% | 5.60% | 6.39% | 11.14% | 16.15% | 24.15% | Upgrade
|
| Effective Tax Rate | 5.26% | 4.92% | 10.56% | 10.60% | 13.01% | 17.25% | Upgrade
|
| Revenue as Reported | 1,589 | 1,524 | 1,237 | 1,121 | 1,156 | 1,132 | Upgrade
|
| Advertising Expenses | - | 3.6 | 2.41 | 2.85 | 2.82 | 2.88 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.