China Meheco Group Co., Ltd. (SHA:600056)
China · Delayed Price · Currency is CNY 10.33
-0.04 (-0.39%)
May 8, 2026, 3:00 PM CST
China Meheco Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,023 | 35,362 | 34,060 | 38,745 | 37,379 | 36,123 |
Other Revenue | - | - | 88.15 | 79.15 | 213.56 | 111.7 |
| 35,023 | 35,362 | 34,148 | 38,824 | 37,593 | 36,234 | |
Revenue Growth (YoY) | 0.08% | 3.55% | -12.04% | 3.28% | 3.75% | -7.83% |
Cost of Revenue | 31,341 | 31,648 | 30,547 | 34,470 | 32,955 | 31,542 |
Gross Profit | 3,682 | 3,714 | 3,601 | 4,354 | 4,638 | 4,692 |
Selling, General & Admin | 2,062 | 2,092 | 2,064 | 2,690 | 2,945 | 3,068 |
Research & Development | 159.44 | 158.38 | 125.22 | 115.54 | 77.33 | 57.38 |
Other Operating Expenses | 48.8 | 50.25 | 88.76 | 117.69 | 115.29 | 97.42 |
Operating Expenses | 2,270 | 2,301 | 2,410 | 3,062 | 3,221 | 3,317 |
Operating Income | 1,412 | 1,413 | 1,191 | 1,292 | 1,417 | 1,375 |
Interest Expense | - | - | -205.51 | -204.28 | -217.58 | -221.77 |
Interest & Investment Income | 0.06 | - | 36.89 | 46.35 | 86.23 | 71.83 |
Currency Exchange Gain (Loss) | - | - | -1.32 | 72.45 | 71.12 | -23.31 |
Other Non Operating Income (Expenses) | -204.64 | -203.24 | -79.21 | -62.81 | -33.75 | -276.87 |
EBT Excluding Unusual Items | 1,207 | 1,210 | 941.87 | 1,144 | 1,323 | 925.37 |
Impairment of Goodwill | - | - | -127.76 | - | -183.07 | -67.5 |
Gain (Loss) on Sale of Investments | -70.38 | -70.22 | 62.45 | -14.81 | 1.92 | -2.14 |
Gain (Loss) on Sale of Assets | 12.37 | 10.53 | 1.65 | 437.49 | 14.24 | 10.39 |
Asset Writedown | -148.63 | -150.7 | - | - | -5.14 | -0.31 |
Other Unusual Items | - | - | 74.97 | 74.14 | 45.19 | 74.28 |
Pretax Income | 1,001 | 999.29 | 953.19 | 1,641 | 1,196 | 940.11 |
Income Tax Expense | 322.35 | 324.66 | 266.56 | 398.44 | 307.7 | 225.83 |
Earnings From Continuing Operations | 678.33 | 674.64 | 686.62 | 1,242 | 888.43 | 714.28 |
Minority Interest in Earnings | -195.48 | -201.41 | -151.16 | -194.08 | -152.83 | -67.22 |
Net Income | 482.86 | 473.23 | 535.47 | 1,048 | 735.6 | 647.06 |
Net Income to Common | 482.86 | 473.23 | 535.47 | 1,048 | 735.6 | 647.06 |
Net Income Growth | -20.79% | -11.62% | -48.91% | 42.47% | 13.68% | -50.63% |
Shares Outstanding (Basic) | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 |
Shares Outstanding (Diluted) | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 | 1,496 |
Shares Change (YoY) | 0.02% | -0.00% | -0.01% | 0.01% | -0.00% | -0.02% |
EPS (Basic) | 0.32 | 0.32 | 0.36 | 0.70 | 0.49 | 0.43 |
EPS (Diluted) | 0.32 | 0.32 | 0.36 | 0.70 | 0.49 | 0.43 |
EPS Growth | -20.80% | -11.62% | -48.90% | 42.46% | 13.69% | -50.62% |
Free Cash Flow | 1,149 | 1,093 | 646.81 | 496.52 | 1,417 | -137.73 |
Free Cash Flow Per Share | 0.77 | 0.73 | 0.43 | 0.33 | 0.95 | -0.09 |
Dividend Per Share | - | - | 0.107 | 0.210 | 0.148 | 0.130 |
Dividend Growth | - | - | -48.91% | 42.45% | 13.68% | -50.63% |
Gross Margin | 10.51% | 10.50% | 10.55% | 11.21% | 12.34% | 12.95% |
Operating Margin | 4.03% | 4.00% | 3.49% | 3.33% | 3.77% | 3.80% |
Profit Margin | 1.38% | 1.34% | 1.57% | 2.70% | 1.96% | 1.79% |
Free Cash Flow Margin | 3.28% | 3.09% | 1.89% | 1.28% | 3.77% | -0.38% |
EBITDA | 1,775 | 1,767 | 1,509 | 1,594 | 1,689 | 1,586 |
EBITDA Margin | 5.07% | 5.00% | 4.42% | 4.11% | 4.49% | 4.38% |
D&A For EBITDA | 362.88 | 353.82 | 317.58 | 302.27 | 272.25 | 210.86 |
EBIT | 1,412 | 1,413 | 1,191 | 1,292 | 1,417 | 1,375 |
EBIT Margin | 4.03% | 4.00% | 3.49% | 3.33% | 3.77% | 3.80% |
Effective Tax Rate | 32.21% | 32.49% | 27.97% | 24.29% | 25.72% | 24.02% |
Revenue as Reported | - | - | 34,148 | 38,824 | 37,593 | 36,234 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.