Xiamen Xiangyu Co., Ltd. (SHA:600057)
China flag China · Delayed Price · Currency is CNY
6.70
-0.01 (-0.15%)
Jul 31, 2026, 3:00 PM CST

Xiamen Xiangyu Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
412,278410,291366,671459,035538,148462,516
Revenue Growth
14.77%11.90%-20.12%-14.70%16.35%28.40%
Gross Profit
9,6518,2708,1918,45810,7989,586
Operating Income
5,4744,1833,6954,2966,2115,819
Net Income
1,3051,2931,4191,5742,6372,194
Earnings Per Share
0.290.300.480.631.100.93
EPS Growth
-43.09%-37.50%-23.81%-42.73%18.28%73.83%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Bulk Commodity Operation and Logistics Services
397,188
Others
13,104
Total
410,291

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,26822,11322,49027,34423,61018,740
Total Debt
25,18720,23928,61030,59820,01118,336
Net Cash (Debt)
-2,9191,874-6,120-3,2543,599403.39
Net Cash Growth
----792.15%-
Net Cash Per Share
-0.640.43-2.07-1.301.500.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,58210,0975,6045,5876,2235,420
Capital Expenditures
-1,331-1,282-1,720-1,161-635.63-752.8
Free Cash Flow
10,2508,8153,8844,4255,5874,667
Free Cash Flow Growth
66.39%126.95%-12.22%-20.80%19.72%366.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.34%2.02%2.23%1.84%2.01%2.07%
Operating Margin
1.33%1.02%1.01%0.94%1.15%1.26%
Pretax Margin
0.53%0.55%0.62%0.53%0.93%0.86%
Profit Margin
0.32%0.32%0.39%0.34%0.49%0.47%
FCF Margin
2.49%2.15%1.06%0.96%1.04%1.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2200.2200.2500.3000.6100.510
Dividend Per Share Growth
-12.00%-12.00%-16.67%-50.82%19.61%70.00%
Dividend Yield
3.28%2.63%4.12%4.99%7.14%7.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.4318.2810.219.668.778.26
Forward PE
9.3111.537.555.517.898.22
P/FCF Ratio
1.812.683.733.444.143.89
PS Ratio
0.050.060.040.030.040.04