Hisense Visual Technology Co., Ltd. (SHA:600060)
China
· Delayed Price · Currency is CNY 24.64
-0.96 (-3.75%)
Apr 3, 2025, 3:00 PM CST
Hisense Visual Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2,572 | 2,096 | 1,679 | 1,138 | 1,195 | Upgrade
|
| Depreciation & Amortization | 950.11 | 832.63 | 342.83 | 349.55 | 301.07 | Upgrade
|
| Other Amortization | 20.05 | 57.7 | 8.87 | 31.17 | 162.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.12 | -0.78 | -18.11 | -0.1 | -0.21 | Upgrade
|
| Asset Writedown & Restructuring Costs | -30.91 | 5.5 | -0.73 | 2.03 | 3.18 | Upgrade
|
| Loss (Gain) From Sale of Investments | -448.3 | -596.33 | -304.4 | -343.27 | -352.65 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 22.16 | -6.59 | 47.08 | 9.56 | Upgrade
|
| Other Operating Activities | 114.56 | 608.64 | 565.23 | 543.23 | 396.9 | Upgrade
|
| Change in Accounts Receivable | -1,639 | -1,578 | -406.25 | -2,015 | -884.45 | Upgrade
|
| Change in Inventory | 78.54 | -1,678 | 891.56 | -639.09 | -1,553 | Upgrade
|
| Change in Accounts Payable | 1,937 | 3,136 | 2,234 | 1,619 | 837.5 | Upgrade
|
| Change in Other Net Operating Assets | 6.79 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 3,595 | 2,928 | 5,005 | 662.68 | 124.23 | Upgrade
|
| Operating Cash Flow Growth | 22.79% | -41.50% | 655.25% | 433.42% | -93.04% | Upgrade
|
| Capital Expenditures | -917.21 | -536.62 | -265.15 | -304.14 | -317.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.86 | 1.64 | 1.79 | 1.93 | 0.94 | Upgrade
|
| Investment in Securities | 473.03 | -3,176 | -6,839 | 1,634 | 748.97 | Upgrade
|
| Other Investing Activities | 475.92 | 914.24 | 2,521 | 397.52 | 456.24 | Upgrade
|
| Investing Cash Flow | 36.59 | -2,797 | -4,581 | 1,729 | 888.58 | Upgrade
|
| Short-Term Debt Issued | - | 1,038 | 179.52 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,091 | 1,500 | 2,136 | 4,173 | 4,977 | Upgrade
|
| Total Debt Issued | 1,091 | 2,539 | 2,316 | 4,173 | 4,977 | Upgrade
|
| Short-Term Debt Repaid | - | -223.64 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -1,337 | -2,282 | -3,370 | -4,677 | -5,168 | Upgrade
|
| Total Debt Repaid | -1,337 | -2,506 | -3,370 | -4,677 | -5,168 | Upgrade
|
| Net Debt Issued (Repaid) | -245.95 | 33.45 | -1,054 | -503.84 | -191.78 | Upgrade
|
| Issuance of Common Stock | - | - | 2.2 | 160.92 | 0.01 | Upgrade
|
| Repurchase of Common Stock | - | -14.76 | -6.88 | - | - | Upgrade
|
| Common Dividends Paid | -1,093 | -900.2 | -123.6 | -386.03 | -197.92 | Upgrade
|
| Other Financing Activities | -1,861 | 832.43 | 210.31 | -714.71 | -1,365 | Upgrade
|
| Financing Cash Flow | -3,199 | -49.08 | -972 | -1,444 | -1,755 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10.34 | -28.24 | 9.07 | 11.56 | 36.31 | Upgrade
|
| Net Cash Flow | 421.68 | 53.69 | -539.02 | 959.96 | -705.43 | Upgrade
|
| Free Cash Flow | 2,677 | 2,391 | 4,740 | 358.54 | -193.33 | Upgrade
|
| Free Cash Flow Growth | 11.98% | -49.55% | 1221.96% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.57% | 4.46% | 10.36% | 0.77% | -0.49% | Upgrade
|
| Free Cash Flow Per Share | 2.04 | 1.85 | 3.62 | 0.27 | -0.15 | Upgrade
|
| Cash Income Tax Paid | 626.61 | 695.22 | 381.21 | 246.46 | 396.01 | Upgrade
|
| Levered Free Cash Flow | 2,292 | 1,218 | 3,975 | 124.8 | -703.21 | Upgrade
|
| Unlevered Free Cash Flow | 2,292 | 1,247 | 3,983 | 140.63 | -683.25 | Upgrade
|
| Change in Net Working Capital | -651.93 | 382.37 | -2,703 | 665.29 | 1,497 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.